XML 87 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOW (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,229,137)us-gaap_ProfitLoss $ (2,116,138)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Accretion of asset retirement obligations 3,360us-gaap_ResultsOfOperationsAccretionOfAssetRetirementObligations 3,119us-gaap_ResultsOfOperationsAccretionOfAssetRetirementObligations
Amortization of debt discount and financing warrants 34,586us-gaap_AmortizationOfFinancingCostsAndDiscounts 0us-gaap_AmortizationOfFinancingCostsAndDiscounts
Depletion, depreciation, and amortization 430,912us-gaap_DepletionOfOilAndGasProperties 378,398us-gaap_DepletionOfOilAndGasProperties
Gain from sale of oil and gas properties (2,170,725)us-gaap_GainLossOnSaleOfOilAndGasProperty (20,765)us-gaap_GainLossOnSaleOfOilAndGasProperty
Impairment of oil and natural gas properties 3,721,042us-gaap_ImpairmentOfOilAndGasProperties 640,583us-gaap_ImpairmentOfOilAndGasProperties
Stock based compensation 490,174us-gaap_ShareBasedCompensation 52,106us-gaap_ShareBasedCompensation
Stock grants in exchange for services 81,667vyey_StockGrantsInExchangeForServices 0vyey_StockGrantsInExchangeForServices
Warrants for services 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 27,060us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Change in operating assets and liabilities    
Accounts receivable 74,977us-gaap_IncreaseDecreaseInAccountsReceivable 40,939us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - affiliate (105,796)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties (18,571)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Prepaid expense 16,817us-gaap_IncreaseDecreaseInPrepaidExpense 30,030us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable 131,213us-gaap_IncreaseDecreaseInAccountsPayable 347,096us-gaap_IncreaseDecreaseInAccountsPayable
Accounts liabilities - related parties 359,392us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 101,038us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued interest 0us-gaap_LineOfCreditFacilityIncreaseAccruedInterest (25,639)us-gaap_LineOfCreditFacilityIncreaseAccruedInterest
Accrued liabilities 24,296us-gaap_IncreaseDecreaseInAccruedLiabilities (19,531)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in operating activities (1,137,222)us-gaap_NetCashProvidedByUsedInOperatingActivities (580,275)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Drilling costs (841,270)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (2,346,482)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Sale-farm out of leaseholds 0vyey_SalefarmOutOfLeaseholds 160,000vyey_SalefarmOutOfLeaseholds
Acquisition of oil and gas properties (3,214,872)us-gaap_PaymentsToAcquireOilAndGasProperty 0us-gaap_PaymentsToAcquireOilAndGasProperty
Proceeds from sale of oil and gas properties 4,031,625us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 375,000us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Renewal of leasehold costs (22,577)vyey_RenewalOfLeaseholds (81,550)vyey_RenewalOfLeaseholds
Purchase of furniture and fixtures (3,710)us-gaap_PaymentsToAcquireFurnitureAndFixtures 0us-gaap_PaymentsToAcquireFurnitureAndFixtures
Net cash used in investing activities (50,804)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,893,032)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Non-controlling interest contributions 1,140,000vyey_Relatedpartycontribution 2,336,000vyey_Relatedpartycontribution
Non-controlling interest distributions (647,422)us-gaap_PaymentsOfCapitalDistribution 0us-gaap_PaymentsOfCapitalDistribution
Debt financing costs (122,469)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from debt financing 1,233,000us-gaap_ProceedsFromRepaymentsOfDebt 0us-gaap_ProceedsFromRepaymentsOfDebt
Principal payments on debt financing (433,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Net cash provided by financing activities 1,170,109us-gaap_NetCashProvidedByUsedInFinancingActivities 2,336,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Change in Cash and Cash Equivalents (17,917)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (137,307)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning Cash and Cash Equivalents 20,858us-gaap_CashAndCashEquivalentsAtCarryingValue 158,165us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending Cash and Cash Equivalents 2,941us-gaap_CashAndCashEquivalentsAtCarryingValue 20,858us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Interest 30,595us-gaap_InterestPaid 0us-gaap_InterestPaid
Non-cash investing and financing activities:    
Drilling Costs 637,248vyey_NoncashDrillingCosts 0vyey_NoncashDrillingCosts
Acquisition of oil and gas properties $ 182,250vyey_NoncashorPartNoncashAcquisitionOilandGasProperty $ 0vyey_NoncashorPartNoncashAcquisitionOilandGasProperty