XML 90 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Options (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table summarizes stock option activity in the Company’s stock-based compensation plans for the year ended December 31, 2014. All options issued were non-qualified stock options.
 
Number of
Options
Weighted Average Exercise Price
Aggregate
Intrinsic Value (1)
Number of
Options Exercisable
Weighted Average Fair Value At
Date of Grant
Outstanding at December 31, 2012
220,000

$
0.84

$

80,000

 
Granted at Fair Value
60,000

$
0.25

 

60,000

$
0.25

Exercised


 

 

 

Forfeited
(130,000
)
$
0.25

 


 

Outstanding at December 31, 2013
150,000

$
0.25

$

150,000

 

Granted at Fair Value
400,000

$
0.33

 
322,922

 
Exercised


 
 
 
Forfeited

$

 

 
Outstanding at December 31, 2014
550,000

$
0.41

$

472,922

 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following assumptions were used to compute the weighted average fair value of options granted during the periods presented.
 
 
2014
2013
Expected term of option
3 to 5 years

5 years

Risk free interest rates
0.8
%
0.8
%
Estimated volatility
629.8 - 785.7

817.60

Dividend yield
%
%
Information about stock options
The following table summarizes information about stock options outstanding at December 31, 2014:

Range of
Exercise Prices
Number of
Options
Weighted
Average
Remaining
Contractual
Life (Years)
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value (1)
Number
Exercisable
Weighted Average Exercise
Price of Exercisable Options
Aggregate
Intrinsic
Value (1)
$0.30 - $1.00
550,000

2.00
$
0.49

$

472,922

$
0.41

$


(1)
The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option at December 31, 2013. If the exercise price exceeds the market value, there is no intrinsic value. 

The following table summarizes information about options outstanding at December 31, 2013:
Range of
Exercise Prices
Number of
Options
Weighted
Average
Remaining
Contractual
Life (Years)
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value (1)
Number
Exercisable
Weighted
Average
Exercise
Price of Exercisable Options
Aggregate
Intrinsic
Value
$0.35 - 1.00
150,000

3.60
$
0.64

$

150,000

$
0.64

$

Schedule of Nonvested Restricted Stock Units Activity
A summary of the Company’s non-vested stock options at December 31, 2014 and December 31, 2013 and changes during the years are presented below.
 
Non-Vested Stock Options
Options
Weighted Average Grant Date Fair Value
Non-Vested at December 31, 2013

$
0.35

Granted
400,000

$
0.35

Vested
14,378

$
0.35

Forfeited

$

Non-Vested at December 31, 2014

$
0.35