XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 2,941us-gaap_CashAndCashEquivalentsAtCarryingValue $ 20,858us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable - less allowance for doubtful accounts of $200,000, and $200,000 for 2014 and 2013, respectively 41,565us-gaap_AccountsReceivableNetCurrent 116,542us-gaap_AccountsReceivableNetCurrent
Accounts receivable - affiliate 124,367us-gaap_AccountsReceivableRelatedParties 18,571us-gaap_AccountsReceivableRelatedParties
Prepaid expenses 21,846us-gaap_PrepaidExpenseCurrent 38,663us-gaap_PrepaidExpenseCurrent
Total current assets 190,719us-gaap_AssetsCurrent 194,634us-gaap_AssetsCurrent
Fixed Assets    
Furniture and equipment 46,883us-gaap_PropertyPlantAndEquipmentOther 43,173us-gaap_PropertyPlantAndEquipmentOther
Accumulated depreciation (17,965)us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation (11,597)us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation
Total furniture and fixtures, net 28,918us-gaap_PropertyPlantAndEquipmentOtherNet 31,576us-gaap_PropertyPlantAndEquipmentOtherNet
Oil gas properties, net of impairment (successful efforts method) 2,838,573us-gaap_OilAndGasPropertySuccessfulEffortMethodGross 3,715,648us-gaap_OilAndGasPropertySuccessfulEffortMethodGross
Accumulated depletion, depreciation and amortization (1,942,380)us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization (1,517,836)us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
Oil and natural gas properties, net 896,193us-gaap_OilAndGasPropertySuccessfulEffortMethodNet 2,197,812us-gaap_OilAndGasPropertySuccessfulEffortMethodNet
Other Assets    
Deferred debt financing costs 87,883us-gaap_DeferredFinanceCostsNoncurrentNet 0us-gaap_DeferredFinanceCostsNoncurrentNet
Total Assets 1,203,713us-gaap_Assets 2,424,022us-gaap_Assets
Current Liabilities    
Accounts payable 1,119,896us-gaap_AccountsPayableCurrent 351,435us-gaap_AccountsPayableCurrent
Accrued liabilities 221,209us-gaap_AccruedLiabilitiesCurrent 196,913us-gaap_AccruedLiabilitiesCurrent
Accrued liabilities - related parties 477,934us-gaap_DueToRelatedPartiesCurrentAndNoncurrent 118,542us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
Liability for unauthorized preferred stock issued 9,283us-gaap_OtherLiabilitiesCurrent 9,283us-gaap_OtherLiabilitiesCurrent
Note payable 800,000us-gaap_NotesPayableCurrent 0us-gaap_NotesPayableCurrent
Asset retirement obligation 3,721us-gaap_AssetRetirementObligationCurrent 0us-gaap_AssetRetirementObligationCurrent
Total current liabilities 2,632,043us-gaap_LiabilitiesCurrent 676,173us-gaap_LiabilitiesCurrent
Other Liabilities    
Asset retirement obligations 40,493us-gaap_AssetRetirementObligationsNoncurrent 51,954us-gaap_AssetRetirementObligationsNoncurrent
Total long term liabilities 40,493us-gaap_LiabilitiesNoncurrent 51,954us-gaap_LiabilitiesNoncurrent
Total liabilities 2,672,536us-gaap_Liabilities 728,127us-gaap_Liabilities
Stockholders' Equity (Deficit)    
Common stock, $0.001 par value, 47,500,000 shares authorized, 29,202,826 shares and 27,563,619 shares issued and outstanding for 2014 and 2013, respectively 29,203us-gaap_CommonStockValue 27,564us-gaap_CommonStockValue
Additional paid-in capital 34,974,441us-gaap_AdditionalPaidInCapitalCommonStock 34,404,239us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (40,111,826)us-gaap_RetainedEarningsAccumulatedDeficit (36,901,894)us-gaap_RetainedEarningsAccumulatedDeficit
Total Victory Energy Corporation stockholders' deficit (5,108,182)us-gaap_StockholdersEquity (2,470,091)us-gaap_StockholdersEquity
Non-controlling interest 3,639,359us-gaap_MinorityInterest 4,165,986us-gaap_MinorityInterest
Total stockholders' equity (deficit) (1,468,823)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,695,895us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Stockholders' Equity $ 1,203,713us-gaap_LiabilitiesAndStockholdersEquity $ 2,424,022us-gaap_LiabilitiesAndStockholdersEquity