XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 1,224,482 $ 20,858
Accounts receivable - less allowance for doubtful accounts of $200,000, and $200,000 for June 30, 2014 and December 31, 2013, respectively 39,032 116,542
Accounts receivable - affiliate 154,358 68,571
Prepaid expenses 23,111 38,663
Total current assets 1,440,983 244,634
Fixed Assets    
Furniture, equipment, and application software 46,883 43,173
Accumulated depreciation (14,733) (11,597)
Total furniture and fixtures, net 32,150 31,576
Oil gas properties (successful efforts method) 4,749,341 3,715,648
Accumulated depletion, depreciation and amortization (1,309,763) (1,517,836)
Total oil and gas properties, net 3,439,578 2,197,812
Other Assets    
Deferred debt financing costs 108,295   
Total Assets 5,021,006 2,474,022
Current Liabilities    
Accounts payable 196,703 351,435
Accrued liabilities 197,114 196,913
Accrued liabilities – affiliates 60,932 18,542
Liability for unauthorized preferred stock issued 9,283 9,283
Total current liabilities 464,032 576,173
Other Liabilities    
Asset retirement obligations 35,157 51,954
Long term note payable 800,000   
Total long term liabilities 835,157 51,954
Total liabilities 1,299,189 628,127
Stockholders' Equity    
Common stock, $0.001 par value, 47,500,000 shares authorized, 28,598,619 shares and 27,563,619 shares issued and outstanding for June 30, 2014 and December 31, 2013, respectively 28,599 27,564
Additional paid in capital 34,795,356 34,404,239
Accumulated deficit (37,065,008) (36,901,894)
Total Victory Energy Corporation stockholders' deficit (2,241,053) (2,470,091)
Non-controlling interest 5,962,870 4,315,986
Total stockholders' equity 3,721,817 1,845,895
Total Liabilities and Stockholders' Equity $ 5,021,006 $ 2,474,022