XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) $ (453,354) $ (5,009,783)
Adjustments to reconcile net loss from operations to net cash used in operating activities    
Accretion of asset retirement obligation 998   
Amortization of debt discount and financing warrants    265,460
Unamortized discount on debentures converted to common stock    3,661,781
Depletion and depreciation 18,575 18,809
Stock based compensation 22,281 82,125
Warrants for services 9,000 263,850
Change in operating assets and liabilities    
Accounts receivable 82,986 (60,736)
Accounts receivable - related parties (33,750)  
Prepaid expense (30,932) 7,373
Accounts payable 201,646 (113,324)
Accrued liabilities (64,718) 53,984
Accrued interest (25,639)  
Accrued liabilities - related parties 21,645   
Net cash used in operating activities (251,262) (830,461)
CASH FLOWS FROM INVESTING ACTIVITIES    
Drilling and completion costs (826,278) (82,795)
Acquisition of land    (505,000)
Sale-farm out of leaseholds 160,000  
Net cash (used) in investing activities (666,278) (587,795)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of senior secured convertible debentures    1,815,000
Non-controlling interest contributions 784,000   
Net cash provided by financing activities 784,000 1,815,000
Net change in cash and cash equivalents (133,540) 396,744
Beginning cash and cash equivalents 158,165 475,623
Ending cash and cash equivalents $ 24,625 $ 872,367