XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Restated) (USD $)
Common Stock $0.001 Par Value
Additional Paid-In Capital
Accumulated Deficit
Non-controlling Interest
Total
Beginning Balance, Amount at Dec. 31, 2010 $ 136,720 $ 22,128,880 $ (24,769,587) $ 2,191,359 $ (312,628)
Beginning Balance, Shares at Dec. 31, 2010 2,740,734        
Distributions to noncontrolling interest owners          50,915 50,915
Beneficial conversion feature on convertible debentures    3,042,317       3,042,317
Fair value of warrant attached to convertible debentures    77,683       77,683
Unauthorized preferred stock converted to common stock, Shares 310,000        
Unauthorized preferred stock converted to common stock, Amount 15,500 37,990       53,490
Debentures converted to common stock, Shares 4,445,000        
Debentures converted to common stock, Amount 222,500 890,000     1,112,500
Accrued interest on debentures exchanged for common stock, Shares 151,760        
Accrued interest on debentures exchanged for common stock, Amount 7,588 30,352     37,940
Stock based compensation    108,000       108,000
Warrants in exchange for services    312,000       312,000
Net loss       (3,706,002) (399,511) (4,105,513)
Ending Balance, Amount at Dec. 31, 2011 382,308 26,627,222 (28,475,589) 1,740,933 274,874
Ending Balance, Shares at Dec. 31, 2011 7,647,494        
Distributions to noncontrolling interest owners          (61,472) (61,472)
Contributions from noncontrolling interest owners          1,089,900 1,089,900
Beneficial conversion feature on convertible debentures    1,753,359       1,753,359
Fair value of warrant attached to convertible debentures    61,641       61,641
Unauthorized preferred stock converted to common stock, Shares 340,000        
Unauthorized preferred stock converted to common stock, Amount 357 166,702       167,059
Debentures converted to common stock, Shares 19,505,523        
Debentures converted to common stock, Amount 19,505 4,630,270       4,649,775
Stock based compensation    191,719       191,719
Warrants in exchange for services    496,979       496,979
Stock grants in exchange for services, Shares 50,000        
Stock grants in exchange for services, Amount 50 17,450       17,500
Exercise of warrants for cash, Shares 20,602        
Exercise of warrants for cash, Amount    5,075     5,075
Net loss     (6,739,678) (359,864) (6,739,678)
Ending Balance, Amount at Dec. 31, 2012 $ 402,220 $ 33,950,417 $ (35,215,267) $ 2,409,497 $ 1,546,867
Ending Balance, Shares at Dec. 31, 2012 27,563,619