XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets    
Cash and cash equivalents $ 158,165 $ 475,623
Accounts receivable - less allowance for doubtful accounts of $200,000, and $0 for 2012 and 2011, respectively 157,481  
Prepaid expenses 68,693 29,555
Total current assets 384,339 584,363
Fixed Assets    
Furniture and equipment 43,173 10,623
Accumulated depreciation (5,521) (3,550)
Total furniture and fixtures, net 37,652 7,073
Producing oil and natural gas properties, net of impairment 2,583,504 2,019,792
Accumulated depletion (1,145,514) (1,093,063)
Total oil and gas properties, net 1,437,990 926,729
Total Assets 1,859,981 1,518,165
Current Liabilities    
Accounts payable 4,339 326,973
Accrued interest 25,639 150,267
Accrued liabilities 216,444 179,979
Accrued liabilities - related parties 17,504   
Liability for unauthorized preferred stock issued 9,283 32,164
Total current liabilities 273,209 689,383
Other Liabilities    
Senior secured convertible debenture, net of debt discount    632,534
Asset retirement obligation 39,905 30,004
Total long term liabilities 39,905 1,411,301
Total liabilities 313,114 2,100,684
Stockholders' Equity    
Common stock, $0.001 par value, 47,500,000 shares authorized, 27,563,619 shares and 7,647,494 shares issued and outstanding for 2012 and 2011, respectively 402,220 382,308
Additional paid in capital 33,950,417 35,126,462
Accumulated deficit (35,215,267) (36,091,289)
Total Victory Energy Corporation stockholders' deficit (862,630) (582,519)
Non-controlling interest 2,409,497   
Total stockholders' equity 1,546,867 274,874
Total Liabilities and Stockholders' Equity 1,859,981 1,518,165
Restated [Member]
   
Current Assets    
Cash and cash equivalents   475,623
Accounts receivable - less allowance for doubtful accounts of $200,000, and $0 for 2012 and 2011, respectively   79,185
Prepaid expenses   29,555
Total current assets   584,363
Fixed Assets    
Furniture and equipment   10,623
Accumulated depreciation   (3,550)
Total furniture and fixtures, net   7,073
Producing oil and natural gas properties, net of impairment   2,134,570
Accumulated depletion   (1,099,211)
Total oil and gas properties, net   1,035,359
Total Assets   1,626,795
Current Liabilities    
Accounts payable   326,973
Accrued interest   150,267
Accrued liabilities   179,979
Accrued liabilities - related parties     
Liability for unauthorized preferred stock issued   32,164
Total current liabilities   689,383
Other Liabilities    
Senior secured convertible debenture, net of debt discount   632,534
Asset retirement obligation   30,004
Total long term liabilities   662,538
Total liabilities   1,351,921
Stockholders' Equity    
Common stock, $0.001 par value, 47,500,000 shares authorized, 27,563,619 shares and 7,647,494 shares issued and outstanding for 2012 and 2011, respectively   382,308
Additional paid in capital   26,627,222
Accumulated deficit   (28,475,589)
Total Victory Energy Corporation stockholders' deficit   (1,466,059)
Non-controlling interest   1,740,933
Total stockholders' equity   274,874
Total Liabilities and Stockholders' Equity   $ 1,626,795