XML 34 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of deferred income tax assets
   2021   2020 
Net operating loss carryforwards  $2,543,000   $2,268,000 
Depreciation   (45,000)   (78,000)
Equity based expenses   278,000    244,000 
Other   (29,000)   11,000 
Deferred taxes   2,747,000    2,600,000 
Valuation allowance   (2,747,000)   (2,600,000)
Net deferred income tax assets  $
-
   $
-
 

 

Schedule of effective income tax rate
   2021   2020 
Federal taxes at statutory rate   21%   21.0%
Noncompulsory stock warrants   4.7%   0.0%
State tax & other permanent items   16.5%   1.3%
Change in state tax rate   13%   1.8%
Intangible impairment   0.0%   0.0%
Change in valuation allowance   (55.2)%   (24.1)%
Effective income tax rate   0.0%   0.0%