XML 23 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Options
12 Months Ended
Dec. 31, 2021
Stock Options [Abstract]  
Stock Options

Note 9 – Stock Options

 

The following table summarizes stock option activity in the Company’s stock-based compensation plans for the years ended December 31, 2021 and 2020. All options issued were non-qualified stock options.

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
Value (1)
   Number of
Options
Exercisable
   Weighted
Average
Fair Value
At Date of
Grant
 
Outstanding at January 1, 2020   211,186   $2.15    
    167,326   $2.31 
Granted at Fair Value   
    
    
    
    
 
Exercised   
    
    
    
    
 
Canceled   
    
    
    
    
 
Outstanding at December 31, 2020   211,186   $2.15   $
    211,186   $2.15 
Granted at Fair Value   
    
    
    
    
 
Exercised   
    
    
    
    
 
Canceled   
    
    
    
    
 
Outstanding at December 31, 2021   211,186   $2.15   $
    211,186   $2.15 

 

(1)The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option at the balance sheet date. If the exercise price exceeds the market value, there is no intrinsic value.

 

During the year ended December 31, 2021, the Company did not grant employee stock options or stock options for consulting services.

 

The fair value of the stock option grants is amortized over the respective vesting period using the straight-line method. Forfeitures and cancellations are recorded as they occur.

 

Compensation expense related to stock options included in general and administrative expense in the accompanying consolidated statements of operations for the years ended December 31, 2021 and 2020 was $0 and $66,666, respectively.

 

As of December 31, 2021, all share-based compensation for unvested options, net of expected forfeitures, was fully recognized.

 

Stock options are granted at the fair market value of the Company’s common stock on the date of grant. Options granted to officers and other employees vest immediately or over 36 months as provided in the option agreements at the date of grant.

 

The fair value of options granted are estimated using the Black-Scholes Option Pricing Model. No options were granted in 2021 or 2020.

 

The following table summarizes information about stock options outstanding at December 31, 2021:

 

Range of Exercise Prices  Number of
Options
   Weighted
Average
Remaining
Contractual
Life (Years)
   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
Value
   Number Exercisable   Weighted
Average
Exercise
Price of
Exercisable
Options
   Aggregate
Intrinsic
Value
 
$1.52 - $13.30   211,186    5.48   $2.15   $
         —
    211,186   $2.15   $
         —
 

 

The following table summarizes information about options outstanding at December 31, 2020: 

 

Range of Exercise Prices  Number of
Options
   Weighted
Average
Remaining
Contractual
Life (Years)
   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
Value
   Number Exercisable   Weighted
Average
Exercise
Price of
Exercisable
Options
   Aggregate
Intrinsic
Value
 
$1.52- $13.30   211,186    6.48   $2.15   $
        —
    211,186   $2.15   $
      —
 

 

A summary of the Company’s non-vested stock options at December 31, 2021 and December 31, 2020 and changes during the years are presented below.

 

Non-Vested Stock Options   Options     Weighted
Average
Grant Date
Fair Value
 
Non-Vested at December 31, 2020    
    $
 
Granted    
    $
 
Vested    
    $
 
Forfeited    
    $
 
Non-Vested at December 31, 2021    
    $