XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of deferred income tax assets
   2020   2019 
Net operating loss carryforwards  $2,423,000   $2,268,000 
Depreciation and accretion   (78,000)   (102,000)
Equity based expenses   244,000    213,000 
Other   11,000    - 
Deferred taxes   2,600,000    2,379,000 
Valuation allowance   (2,600,000)   (2,379,000)
Net deferred income tax assets  $-   $- 
Schedule of effective income tax rate
   2020   2019 
Federal taxes at statutory rate   21%   21.0%
Noncompulsory stock warrants   0.0%   0.0%
State tax & other permanent items   1.3%   -0.3%
Change in state tax rate   1.8%   0.0%
Intangible impairment    %   -17.0%
Change in valuation allowance   -24.1%   -4.2%
Effective income tax rate   0.0%   -0.5%