XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock $0.001 Par Value
Receivable for Stock Subscription
Additional Paid In Capital
Accumulated Deficit
Preferred B $0.001 Par Value
Preferred C $0.001 Par Value
Preferred D $0.001 Par Value
Total
Beginning balance at Dec. 31, 2017 $ 5,206 $ (4,800,000) $ 87,552,737 $ (66,861,036) $ 800 $ 180 $ 18 $ 15,897,905
Beginning balance, shares at Dec. 31, 2017 5,206,174       800,000 180,000 18,333  
Stock subscription receivable write-off 4,745,000 (4,745,000)
Settlement of Note payable - affiliate 1,408,320 1,408,320
Settlement of Note payable - affiliate, shares        
Share based compensation $ 1,881 11,387,752 11,389,633
Share based compensation, shares 1,880,267        
Stock subscription receivable receipt 55,000 55,000
Cancellation of Preferred Series B $ 20,000 (245,000) 225,800 $ (800)
Cancellation of Preferred Series B, shares 20,000,000       (800,000)  
Preferred Series C conversion $ 940 (760) $ (180)
Preferred Series C conversion, shares 940,270       (180,000)  
Preferred Series D redemptions (253,539) $ (10) (253,549)
Preferred Series D redemptions, shares       (10,000)  
Issued in connection with acquisition of Pro-Tech $ 11 8,260 8,271
Issued in connection with acquisition of Pro-Tech, shares 11,000        
Adjustment for immaterial difference 1,878 1,878
Issuance of warrants 37,109 37,109
Loss attributable to common stockholders (12,695,933) (12,695,933)
Ending balance at Sep. 30, 2018 $ 28,038 (245,000) 95,622,557 (79,556,968) $ 8 15,848,634
Ending balance, shares at Sep. 30, 2018 28,037,711       8,333  
Beginning balance at Jun. 30, 2018 $ 28,026 (245,000) 95,582,545 (78,947,173) $ 8 16,418,406
Beginning balance, shares at Jun. 30, 2018 28,026,711       8,333  
Share based compensation 58,029 58,029
Share based compensation, shares        
Preferred Series D redemptions (63,387) (63,387)
Preferred Series D redemptions, shares        
Issued in connection with acquisition of Pro-Tech $ 11 8,261 8,272
Issued in connection with acquisition of Pro-Tech, shares 11,000        
Issuance of warrants 37,109 37,109
Loss attributable to common stockholders   (609,795) (609,795)
Ending balance at Sep. 30, 2018 $ 28,038 (245,000) 95,622,557 (79,556,968) $ 8 15,848,634
Ending balance, shares at Sep. 30, 2018 28,037,711       8,333  
Beginning balance at Dec. 31, 2018 $ 28,038 (245,000) 95,584,164 (94,170,546) $ 8 1,196,664
Beginning balance, shares at Dec. 31, 2018 28,037,713       8,333  
Share based compensation 75,000 75,000
Share based compensation, shares        
Loss attributable to common stockholders (608,172) (608,172)
Ending balance at Sep. 30, 2019 $ 28,038 (245,000) 95,659,164 (94,778,718) $ 8 663,492
Ending balance, shares at Sep. 30, 2019 28,037,713       8,333  
Beginning balance at Jun. 30, 2019 $ 28,038 (245,000) 95,634,164 (94,520,643) $ 8 896,567
Beginning balance, shares at Jun. 30, 2019 28,037,713       8,333  
Share based compensation 25,000 25,000
Share based compensation, shares        
Loss attributable to common stockholders (258,075) (258,075)
Ending balance at Sep. 30, 2019 $ 28,038 $ (245,000) $ 95,659,164 $ (94,778,718) $ 8 $ 663,492
Ending balance, shares at Sep. 30, 2019 28,037,713       8,333