XML 14 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (608,172) $ (12,695,933)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization of debt discount 97,782 16,425
Amortization of intangible assets 195,410 244,542
Issuance of short term notes payable 747,406
Warrants issued with note payable 37,109
Depletion, accretion, depreciation and amortization 122,990 27,670
Share-based compensation 75,000 108,350
Change in operating assets and liabilities:    
Accounts receivable 24,285 (97,956)
Inventory 6,349 (6,964)
Prepaid and other current assets (40,800) 19,189
Accounts payable (45,180) 50,966
Accrued and other short term liabilities 28,100 (14,014)
Accrued interest on short term notes payable - affiliate 122,200
Net cash used in operating activities (144,234) (11,441,010)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of Pro-Tech, net of cash acquired (832,039)
Net cash  provided by (used in) investing activities (832,039)
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt financing proceeds - affiliate 517,000 1,222,000
Principal payments on debt financing (403,089)
Short term advance from shareholder 185,150  
Contributions - affiliate (190,000)
Conversion of preferred stock 244,997
Redemption of preferred stock (253,868)
Net cash provided by financing activities 299,061 1,023,129
Net change in cash and cash equivalents 154,827 (11,249,920)
Beginning cash and cash equivalents 76,746 24,383
Ending cash and cash equivalents 231,573 (11,225,537)
Cash paid for:    
Interest $ 32,315 $ 13,250