XML 31 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Pro-Tech Acquisition (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of methodology and estimates utilized to determine the net tangible assets and intangible assets
Net tangible assets acquired, at fair value  $1,068,905 
Intangible assets acquired:   - 
Customer relationships   129,680 
Trademark   42,840 
Goodwill   145,148 
Total purchase price  $1,386,573 
Schedule of components of net tangible assets acquired, at fair value
Cash and cash equivalents  $203,883 
Accounts receivable   264,078 
Inventories   54,364 
Property and equipment   678,361 
Deferred tax liability   (87,470)
Other assets and liabilities, net   (44,311)
Net tangible assets acquired  $1,068,905 
Schedule of unaudited combined pro-forma financial data

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2018   2018 
Pro forma net revenue  $494,926   $1,588,713 
Pro forma net loss  $(617,891)  $(12,735,569)
Pro forma net loss per share (basic)  $(0.02)  $(0.45)
Pro forma net loss per share (diluted)  $(0.02)  $(0.45)