XML 31 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Pro-Tech Acquisition (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of methodology and estimates utilized to determine the net tangible assets and intangible assets
Net tangible assets acquired, at fair value  $1,068,905 
Intangible assets acquired:   - 
Customer relationships   129,680 
Trademark   42,840 
Goodwill   145,148 
Total purchase price  $1,386,573 
Schedule of components of net tangible assets acquired, at fair value
Cash and cash equivalents  $203,883 
Accounts receivable   264,078 
Inventories   54,364 
Property and equipment   678,361 
Deferred tax liability   (87,470)
Other assets and liabilities, net   (44,311)
Net tangible assets acquired  $1,068,905 
Schedule of unaudited combined pro-forma financial data
   Three Months
Ended
   Six Months
Ended
 
   June 30,   June 30, 
   2018   2018 
Pro forma revenue  $634,797   $1,093,787 
Pro forma net loss  $(11,762,702)  $(12,117,678)
Pro forma net loss per share (basic)  $(0.50)  $(0.52)
Pro forma net loss per share (diluted)  $(0.50)  $(0.52)