XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Stockholders’ Equity (Unaudited) - USD ($)
Common Stock $0.001 Par Value
Receivable for Stock Subscription
Additional Paid In Capital
Accumulated Deficit
Preferred B $0.001 Par Value
Preferred C $0.001 Par Value
Preferred D $0.001 Par Value
Total
Beginning balance, shares at Dec. 31, 2017 5,206,174       800,000 180,000 18,333  
Beginning balance at Dec. 31, 2017 $ 5,206 $ (4,800,000) $ 87,552,737 $ (66,861,036) $ 800 $ 180 $ 18 $ 15,897,905
Stock subscription receivable write-off 4,745,000 (4,745,000)
Share based compensation 25,000 25,000
Stock subscription receivable receipt 55,000 55,000
Preferred Series C conversion $ 940 (760) $ (180)
Preferred Series C conversion, shares 940,270       (180,000)    
Preferred Series D redemptions (95,076) $ (5) (95,081)
Preferred Series D redemptions, shares       (5,000)  
Adjustment for immaterial difference 18,809 18,809
Loss attributable to common stockholders (436,810) (436,810)
Ending balance, shares at Mar. 31, 2018 6,146,444       800,000 13,333  
Ending balance at Mar. 31, 2018 $ 6,146 82,755,710 (67,297,846) $ 800 $ 13 15,464,823
Beginning balance, shares at Dec. 31, 2018 28,037,713       8,333  
Beginning balance at Dec. 31, 2018 $ 28,038 (245,000) 95,584,164 (94,170,546) $ 8 1,196,664
Share based compensation 24,998 24,998
Loss attributable to common stockholders (119,742) (119,742)
Ending balance, shares at Mar. 31, 2019 28,037,713       8,333  
Ending balance at Mar. 31, 2019 $ 28,038 $ (245,000) $ 95,609,162 $ (94,290,288) $ 8 $ 1,101,920