XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of September 30, 2024 and December 31, 2023 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

194,169

 

 

$

—

 

 

$

194,169

 

 

$

—

 

Obligations of states and political subdivisions

 

 

280,444

 

 

 

—

 

 

 

280,444

 

 

 

—

 

Mortgage-backed securities

 

 

576,849

 

 

 

—

 

 

 

576,849

 

 

 

—

 

Other securities

 

 

64,090

 

 

 

—

 

 

 

58,123

 

 

 

5,967

 

Total available-for-sale securities

 

 

1,115,552

 

 

 

—

 

 

 

1,109,585

 

 

 

5,967

 

Equity securities

 

 

4,424

 

 

 

4,424

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

8,085

 

 

 

—

 

 

 

8,085

 

 

 

—

 

Derivative assets: interest rate swaps

 

 

2,339

 

 

 

—

 

 

 

2,339

 

 

 

—

 

Total assets

 

$

1,130,400

 

 

$

4,424

 

 

$

1,120,009

 

 

$

5,967

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

1,755

 

 

$

—

 

 

$

1,755

 

 

$

—

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

211,656

 

 

$

—

 

 

$

211,656

 

 

$

—

 

Obligations of states and political subdivisions

 

 

288,616

 

 

 

—

 

 

 

288,616

 

 

 

—

 

Mortgage-backed securities

 

 

602,300

 

 

 

—

 

 

 

602,300

 

 

 

—

 

Other securities

 

 

69,000

 

 

 

—

 

 

 

62,837

 

 

 

6,163

 

Total available-for-sale securities

 

 

1,171,572

 

 

 

—

 

 

 

1,165,409

 

 

 

6,163

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

4,980

 

 

 

—

 

 

 

4,980

 

 

 

—

 

Derivative assets: interest rate swaps

 

 

3,166

 

 

 

—

 

 

 

3,166

 

 

 

—

 

Total assets

 

$

1,183,792

 

 

$

4,074

 

 

$

1,173,555

 

 

$

6,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,217

 

 

$

—

 

 

$

2,217

 

 

$

—

 

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2024 and 2023 is summarized as follows (in thousands):

 

 

Three months ended September 30, 2024

 

 

Nine months ended September 30, 2024

 

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

Beginning balance

 

$

—

 

 

$

5,966

 

 

$

5,966

 

 

$

—

 

 

$

6,163

 

 

$

6,163

 

Transfers into Level 3

 

 

—

 

 

 

1

 

 

 

1

 

 

 

—

 

 

 

3

 

 

 

3

 

Maturities

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(199

)

 

 

(199

)

Ending balance

 

$

—

 

 

$

5,967

 

 

$

5,967

 

 

$

—

 

 

$

5,967

 

 

$

5,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2023

 

 

Nine months ended September 30, 2023

 

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

Beginning balance

 

$

—

 

 

$

5,760

 

 

$

5,760

 

 

$

—

 

 

$

10,000

 

 

$

10,000

 

Transfers into Level 3

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

10

 

 

 

10

 

Transfers out of Level 3

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(4,250

)

 

 

(4,250

)

Ending balance

 

$

—

 

 

$

5,760

 

 

$

5,760

 

 

$

—

 

 

$

5,760

 

 

$

5,760

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2024 and December 31, 2023 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

579

 

 

$

—

 

 

$

—

 

 

$

579

 

Foreclosed assets held for sale

 

 

47

 

 

 

—

 

 

 

—

 

 

 

47

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

1,028

 

 

$

—

 

 

$

—

 

 

$

1,028

 

Foreclosed assets held for sale

 

 

24

 

 

 

—

 

 

 

—

 

 

 

24

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at September 30, 2024 and December 31, 2023.

 

September 30, 2024

 

Fair Value

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$579

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

20%

Foreclosed assets held for sale

 

47

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

December 31, 2023

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

1,028

 

 

Third party
valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

Foreclosed assets held for sale

 

 

24

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at September 30, 2024 and December 31, 2023 in accordance with ASC 825 (in thousands):

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

164,165

 

 

$

164,165

 

 

$

164,165

 

 

$

—

 

 

$

—

 

Federal funds sold

 

 

26

 

 

 

26

 

 

 

26

 

 

 

—

 

 

 

—

 

Certificates of deposit investments

 

 

3,500

 

 

 

3,500

 

 

 

—

 

 

 

3,500

 

 

 

—

 

Available-for-sale securities

 

 

1,115,552

 

 

 

1,115,552

 

 

 

—

 

 

 

1,109,585

 

 

 

5,967

 

Held-to-maturity securities

 

 

2,298

 

 

 

2,298

 

 

 

2,298

 

 

 

—

 

 

 

—

 

Equity securities

 

 

4,424

 

 

 

4,424

 

 

 

4,424

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

8,085

 

 

 

8,085

 

 

 

—

 

 

 

8,085

 

 

 

—

 

Loans net of allowance for credit losses

 

 

5,537,732

 

 

 

5,228,689

 

 

 

—

 

 

 

—

 

 

 

5,228,689

 

Interest receivable

 

 

38,387

 

 

 

38,387

 

 

 

—

 

 

 

38,387

 

 

 

—

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

—

 

 

 

19,855

 

 

 

—

 

Federal Home Loan Bank stock

 

 

9,555

 

 

 

9,555

 

 

 

—

 

 

 

9,555

 

 

 

—

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,088,834

 

 

$

6,007,297

 

 

$

—

 

 

$

5,053,589

 

 

$

953,708

 

Securities sold under agreements to repurchase

 

 

204,343

 

 

 

204,343

 

 

 

—

 

 

 

204,343

 

 

 

—

 

Interest payable

 

 

6,491

 

 

 

6,491

 

 

 

—

 

 

 

6,491

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

238,712

 

 

 

238,911

 

 

 

—

 

 

 

238,911

 

 

 

—

 

Subordinated debt, net

 

 

87,373

 

 

 

85,637

 

 

 

—

 

 

 

104,836

 

 

 

—

 

Junior subordinated debentures, net

 

 

24,224

 

 

 

21,076

 

 

 

—

 

 

 

21,076

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

134,082

 

 

$

134,082

 

 

$

134,082

 

 

$

—

 

 

$

—

 

Federal funds sold

 

 

8,982

 

 

 

8,982

 

 

 

8,982

 

 

 

—

 

 

 

—

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

—

 

 

 

1,470

 

 

 

—

 

Available-for-sale securities

 

 

1,171,572

 

 

 

1,171,572

 

 

 

—

 

 

 

1,165,409

 

 

 

6,163

 

Held-to-maturity securities

 

 

2,286

 

 

 

2,286

 

 

 

2,286

 

 

 

—

 

 

 

—

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

4,074

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

4,980

 

 

 

4,980

 

 

 

—

 

 

 

4,980

 

 

 

—

 

Loans net of allowance for credit losses

 

 

5,506,910

 

 

 

5,235,525

 

 

 

—

 

 

 

—

 

 

 

5,235,525

 

Interest receivable

 

 

35,082

 

 

 

35,082

 

 

 

—

 

 

 

35,082

 

 

 

—

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

—

 

 

 

19,855

 

 

 

—

 

Federal Home Loan Bank stock

 

 

9,758

 

 

 

9,758

 

 

 

—

 

 

 

9,758

 

 

 

—

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,123,659

 

 

$

6,042,277

 

 

$

—

 

 

$

5,076,066

 

 

$

966,211

 

Securities sold under agreements to repurchase

 

 

213,721

 

 

 

213,714

 

 

 

—

 

 

 

213,714

 

 

 

—

 

Interest payable

 

 

5,437

 

 

 

5,437

 

 

 

—

 

 

 

5,437

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

263,787

 

 

 

261,206

 

 

 

—

 

 

 

261,206

 

 

 

—

 

Subordinated debentures

 

 

106,755

 

 

 

102,018

 

 

 

—

 

 

 

102,018

 

 

 

—

 

Junior subordinated debentures

 

 

24,058

 

 

 

21,524

 

 

 

—

 

 

 

21,524

 

 

 

—