XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Disclosures of Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Disclosures of Fair Values of Financial Instruments

Note 11 -- Disclosures of Fair Values of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Available-for-Sale Securities. The fair value of available-for-sale securities is determined by various valuation methodologies. Where quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market- based or independently sources market parameters, including but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

Equity Securities. The fair value of current equity securities is determined by obtaining quoted market prices in an active market and are classified within Level 1. In cases where quoted market prices are not available, fair values are estimated by using quoted prices of securities with similar characteristics and are classified in Level 2 of the valuation hierarchy.

 

Derivatives. The fair value of derivatives is based on models using observable market data as of the measurement date and are therefore classified in Level 2 of the valuation hierarchy.

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2023 and 2022 (in thousands):

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Inputs

 

 

 

Fair Value

 

 

Assets (Level 1)

 

 

Inputs (Level 2)

 

 

(Level 3)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

211,656

 

 

$

—

 

 

$

211,656

 

 

$

—

 

Obligations of states and political subdivisions

 

 

288,616

 

 

 

—

 

 

 

288,616

 

 

 

—

 

Mortgage-backed securities

 

 

602,300

 

 

 

—

 

 

 

602,300

 

 

 

—

 

Other securities

 

 

69,000

 

 

 

—

 

 

 

62,837

 

 

 

6,163

 

Total available-for-sale securities

 

 

1,171,572

 

 

 

—

 

 

 

1,165,409

 

 

 

6,163

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

4,980

 

 

 

—

 

 

 

4,980

 

 

 

—

 

Derivative assets: interest rate swaps

 

 

3,166

 

 

 

—

 

 

 

3,166

 

 

 

—

 

Total assets

 

$

1,183,792

 

 

$

4,074

 

 

$

1,173,555

 

 

$

6,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,217

 

 

$

—

 

 

$

2,217

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

220,527

 

 

$

—

 

 

$

220,527

 

 

$

—

 

Obligations of states and political subdivisions

 

 

287,698

 

 

 

—

 

 

 

287,698

 

 

 

—

 

Mortgage-backed securities

 

 

627,880

 

 

 

—

 

 

 

627,880

 

 

 

—

 

Other securities

 

 

82,880

 

 

 

—

 

 

 

73,630

 

 

 

9,250

 

Total available-for-sale securities

 

 

1,218,985

 

 

 

—

 

 

 

1,209,735

 

 

 

9,250

 

Equity securities

 

 

311

 

 

 

311

 

 

 

—

 

 

 

—

 

Derivative assets: interest rate swaps

 

 

4,253

 

 

 

—

 

 

 

4,253

 

 

 

—

 

Total assets

 

$

1,223,549

 

 

$

311

 

 

$

1,213,988

 

 

$

9,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

3,100

 

 

$

—

 

 

$

3,100

 

 

$

—

 

 

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2023 and 2022 is summarized as follows (in thousands):

 

 

Obligations of State and Political Subdivisions

 

Other

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

Beginning balance

 

$

—

 

$

9,250

 

$

9,250

 

Transfers into Level 3

 

 

—

 

 

1,163

 

 

1,163

 

Transfers out of Level 3

 

 

—

 

 

(4,250

)

 

(4,250

)

Total gains or losses

 

 

 

 

 

 

 

Included in net income

 

 

—

 

 

—

 

 

—

 

Included in other comprehensive income (loss)

 

 

—

 

 

—

 

 

—

 

Purchases, issuances, sales and settlements

 

 

 

 

 

 

 

Purchases

 

 

—

 

 

—

 

 

—

 

Issuances

 

 

—

 

 

—

 

 

—

 

Sales

 

 

—

 

 

—

 

 

—

 

Settlements

 

 

—

 

 

—

 

 

—

 

Ending balance

 

$

—

 

$

6,163

 

$

6,163

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

—

 

$

—

 

$

—

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

Beginning balance

 

$

99

 

$

—

 

$

99

 

Transfers into Level 3

 

 

—

 

 

9,250

 

 

9,250

 

Transfers out of Level 3

 

 

—

 

 

—

 

 

—

 

Total gains or losses

 

 

 

 

 

 

 

Included in net income

 

 

—

 

 

—

 

 

—

 

Included in other comprehensive income (loss)

 

 

—

 

 

—

 

 

—

 

Purchases, issuances, sales and settlements

 

 

 

 

 

 

 

Purchases

 

 

—

 

 

—

 

 

—

 

Issuances

 

 

—

 

 

—

 

 

—

 

Sales

 

 

—

 

 

—

 

 

—

 

Settlements

 

 

(99

)

 

—

 

 

(99

)

Ending balance

 

$

—

 

$

9,250

 

$

9,250

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

—

 

$

—

 

$

—

 

 

Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral Dependent Loans

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment and estimating fair value include using the fair value of the collateral for collateral dependent loans.

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

Management establishes a specific allowance for loans that have an estimated fair value that is below the carrying value. The total carrying amount of loans for which a change in specific allowance has occurred as of December 31, 2023 was $1.2 million and a fair value of $1.0 million resulting in specific loss exposures of $0.2 million. As of December 31, 2022, the total carrying amount of loans for which a change specific allowance has occurred was $3.3 million. These loans had a fair value of $2.5 million which resulted in specific loss exposures of $0.8 million.

When there is little prospect of collecting principal or interest, loans, or portions of loans, may be charged-off to the allowance for credit losses. Losses are recognized in the period an obligation becomes uncollectible. The recognition of a loss does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan even though partial recovery may be affected in the future.

Foreclosed Assets Held For Sale

Other real estate owned acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. The adjustment at the time of foreclosure is recorded through the allowance for credit losses. Due to the subjective nature of establishing the fair value when the asset is

acquired, the actual fair value of the other real estate owned or foreclosed asset could differ from the original estimate. If it is determined that fair value declines subsequent to foreclosure, a valuation allowance is recorded through noninterest expense. Operating costs associated with the assets after acquisition are also recorded as noninterest expense. Gains and losses on the disposition of other real estate owned and foreclosed assets are netted and posted to other noninterest expense. The total carrying amount of other real estate owned as of December 31, 2023 was $1.2 million. Other real estate owned included in the total carrying amount and measured at fair value on a nonrecurring basis during the year amounted to $24,000. The total carrying amount of other real estate owned as of December 31, 2022 was $4.3 million. Other real estate owned included in the total carrying amount and measured at fair value on a nonrecurring basis during the year amounted to $0.0 million.

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2023 and 2022 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

Significant

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

1,028

 

 

$

—

 

 

$

—

 

 

$

1,028

 

Foreclosed assets held for sale

 

 

24

 

 

 

—

 

 

 

—

 

 

 

24

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

2,548

 

 

$

—

 

 

$

—

 

 

$

2,548

 

Foreclosed assets held for sale

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

Sensitivity of Significant Unobservable Inputs

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2023.

 

 

 

Fair Value

 

 

Valuation

 

 

 

Range

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

(Weighted Average)

Collateral dependent loans

 

$

1,028

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

24

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

 

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2022.

 

 

 

Fair Value

 

 

Valuation

 

 

 

Range

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

(Weighted Average)

Collateral dependent loans

 

$

2,548

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

—

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

 

The following tables present estimated fair values of the Company’s financial instruments at December 31, 2023 and 2022 (in thousands):

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

134,082

 

 

$

134,082

 

 

$

134,082

 

 

$

—

 

 

$

—

 

Federal funds sold

 

 

8,982

 

 

 

8,982

 

 

 

8,982

 

 

 

—

 

 

 

—

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

—

 

 

 

1,470

 

 

 

—

 

Available-for-sale securities

 

 

1,171,572

 

 

 

1,171,572

 

 

 

—

 

 

 

1,165,409

 

 

 

6,163

 

Held-to-maturity securities

 

 

2,286

 

 

 

2,286

 

 

 

2,286

 

 

 

—

 

 

 

—

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

4,074

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

4,980

 

 

 

4,980

 

 

 

—

 

 

 

4,980

 

 

 

—

 

Loans net of allowance for credit losses

 

 

5,506,910

 

 

 

5,235,525

 

 

 

—

 

 

 

—

 

 

 

5,235,525

 

Interest receivable

 

 

35,082

 

 

 

35,082

 

 

 

—

 

 

 

35,082

 

 

 

—

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

—

 

 

 

19,855

 

 

 

—

 

Federal Home Loan Bank stock

 

 

9,758

 

 

 

9,758

 

 

 

—

 

 

 

9,758

 

 

 

—

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,123,659

 

 

$

6,042,277

 

 

$

—

 

 

$

5,076,066

 

 

$

966,211

 

Securities sold under agreements to repurchase

 

 

213,721

 

 

 

213,714

 

 

 

—

 

 

 

213,714

 

 

 

—

 

Interest payable

 

 

5,437

 

 

 

5,437

 

 

 

—

 

 

 

5,437

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

263,787

 

 

 

261,206

 

 

 

—

 

 

 

261,206

 

 

 

—

 

Subordinated debentures

 

 

106,755

 

 

 

102,018

 

 

 

—

 

 

 

102,018

 

 

 

—

 

Junior subordinated debentures

 

 

24,058

 

 

 

21,524

 

 

 

—

 

 

 

21,524

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

144,806

 

 

$

144,806

 

 

$

144,806

 

 

$

—

 

 

$

—

 

Federal funds sold

 

 

7,627

 

 

 

7,627

 

 

 

7,627

 

 

 

—

 

 

 

—

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

—

 

 

 

1,470

 

 

 

—

 

Available-for-sale securities

 

 

1,218,986

 

 

 

1,218,986

 

 

 

—

 

 

 

1,209,736

 

 

 

9,250

 

Held-to-maturity securities

 

 

2,954

 

 

 

2,954

 

 

 

2,954

 

 

 

—

 

 

 

—

 

Equity securities

 

 

311

 

 

 

311

 

 

 

311

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

338

 

 

 

338

 

 

 

—

 

 

 

338

 

 

 

—

 

Loans net of allowance for credit losses

 

 

4,766,781

 

 

 

4,460,661

 

 

 

—

 

 

 

—

 

 

 

4,460,661

 

Interest receivable

 

 

28,357

 

 

 

28,357

 

 

 

—

 

 

 

28,357

 

 

 

—

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

—

 

 

 

17,050

 

 

 

—

 

Federal Home Loan Bank stock

 

 

18,440

 

 

 

18,440

 

 

 

—

 

 

 

18,440

 

 

 

—

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,257,001

 

 

$

5,257,748

 

 

$

—

 

 

$

4,550,222

 

 

$

707,526

 

Securities sold under agreements to repurchase

 

 

221,414

 

 

 

221,260

 

 

 

—

 

 

 

221,260

 

 

 

—

 

Interest payable

 

 

3,346

 

 

 

3,346

 

 

 

—

 

 

 

3,346

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

465,071

 

 

 

459,327

 

 

 

—

 

 

 

459,327

 

 

 

—

 

Subordinated debentures

 

 

94,553

 

 

 

87,977

 

 

 

—

 

 

 

87,977

 

 

 

—

 

Junior subordinated debentures

 

 

19,364

 

 

 

17,164

 

 

 

—

 

 

 

17,164

 

 

 

—