XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of March 31, 2023 and December 31, 2022 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

223,545

 

 

$

—

 

 

$

223,545

 

 

$

—

 

Obligations of states and political subdivisions

 

 

284,997

 

 

 

—

 

 

 

284,997

 

 

 

—

 

Mortgage-backed securities

 

 

624,272

 

 

 

—

 

 

 

624,272

 

 

 

—

 

Other securities

 

 

79,884

 

 

 

—

 

 

 

69,874

 

 

 

10,010

 

Total available-for-sale securities

 

 

1,212,698

 

 

 

—

 

 

 

1,202,688

 

 

 

10,010

 

Equity securities

 

 

362

 

 

 

362

 

 

 

—

 

 

 

—

 

Derivative assets: interest rate swaps

 

 

3,353

 

 

 

—

 

 

 

3,353

 

 

 

—

 

Total assets

 

$

1,216,413

 

 

$

362

 

 

$

1,206,041

 

 

$

10,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

2,525

 

 

$

—

 

 

$

2,525

 

 

$

—

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

220,527

 

 

$

—

 

 

$

220,527

 

 

$

—

 

Obligations of states and political subdivisions

 

 

287,698

 

 

 

—

 

 

 

287,698

 

 

 

—

 

Mortgage-backed securities

 

 

627,880

 

 

 

—

 

 

 

627,880

 

 

 

—

 

Other securities

 

 

82,880

 

 

 

—

 

 

 

73,630

 

 

 

9,250

 

Total available-for-sale securities

 

 

1,218,985

 

 

 

—

 

 

 

1,209,735

 

 

 

9,250

 

Equity securities

 

 

311

 

 

 

311

 

 

 

—

 

 

 

—

 

Derivative assets: interest rate swaps

 

 

4,253

 

 

 

—

 

 

 

4,253

 

 

 

—

 

Total assets

 

$

1,223,549

 

 

$

311

 

 

$

1,213,988

 

 

$

9,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

3,100

 

 

$

—

 

 

$

3,100

 

 

$

—

 

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023 and 2022 is summarized as follows (in thousands):

 

 

Three months ended March 31, 2023

 

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

Beginning balance

 

$

—

 

 

$

10,000

 

 

$

10,000

 

Transfers into Level 3

 

 

—

 

 

 

10

 

 

 

10

 

Transfers out of Level 3

 

 

—

 

 

 

—

 

 

 

—

 

Total gains or losses:

 

 

 

 

 

 

 

 

 

Included in net income

 

 

—

 

 

 

—

 

 

 

—

 

Included in other comprehensive income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

Purchases

 

 

—

 

 

 

—

 

 

 

—

 

Issuances

 

 

—

 

 

 

—

 

 

 

—

 

Sales

 

 

—

 

 

 

—

 

 

 

—

 

Settlements

 

 

—

 

 

 

—

 

 

 

—

 

Ending balance

 

$

—

 

 

$

10,010

 

 

$

10,010

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2022

 

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

Beginning balance

 

$

99

 

 

$

—

 

 

$

99

 

Transfers into Level 3

 

 

—

 

 

 

—

 

 

 

—

 

Transfers out of Level 3

 

 

—

 

 

 

—

 

 

 

—

 

Total gains or losses:

 

 

 

 

 

 

 

 

 

Included in net income

 

 

—

 

 

 

—

 

 

 

—

 

Included in other comprehensive income (loss)

 

 

—

 

 

 

—

 

 

 

—

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

Purchases

 

 

—

 

 

 

—

 

 

 

—

 

Issuances

 

 

—

 

 

 

—

 

 

 

—

 

Sales

 

 

—

 

 

 

—

 

 

 

—

 

Settlements

 

 

(99

)

 

 

—

 

 

 

(99

)

Ending balance

 

$

—

 

 

$

—

 

 

$

—

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

—

 

 

$

—

 

 

$

—

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

1,158

 

 

$

—

 

 

$

—

 

 

$

1,158

 

Foreclosed assets held for sale

 

 

151

 

 

 

—

 

 

 

—

 

 

 

151

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

2,548

 

 

$

—

 

 

$

—

 

 

$

2,548

 

Foreclosed assets held for sale

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at March 31, 2023 and December 31, 2022.

 

March 31, 2023

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

1,158

 

 

Third party
valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

Foreclosed assets held for sale

 

 

151

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

December 31, 2022

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

2,548

 

 

Third party
valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

 

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at March 31, 2023 and December 31, 2022 in accordance with ASC 825 (in thousands):

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

161,236

 

 

$

161,236

 

 

$

161,236

 

 

$

—

 

 

$

—

 

Federal funds sold

 

 

7,898

 

 

 

7,898

 

 

 

7,898

 

 

 

—

 

 

 

—

 

Certificates of deposit investments

 

 

1,715

 

 

 

1,715

 

 

 

—

 

 

 

1,715

 

 

 

—

 

Available-for-sale securities

 

 

1,212,698

 

 

 

1,212,698

 

 

 

—

 

 

 

1,202,698

 

 

 

10,000

 

Held-to-maturity securities

 

 

2,979

 

 

 

2,979

 

 

 

2,979

 

 

 

—

 

 

 

—

 

Equity securities

 

 

362

 

 

 

362

 

 

 

362

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

999

 

 

 

999

 

 

 

—

 

 

 

999

 

 

 

—

 

Loans net of allowance for credit losses

 

 

4,701,409

 

 

 

4,497,336

 

 

 

—

 

 

 

—

 

 

 

4,497,336

 

Interest receivable

 

 

28,729

 

 

 

28,729

 

 

 

—

 

 

 

28,729

 

 

 

—

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

—

 

 

 

17,050

 

 

 

—

 

Federal Home Loan Bank stock

 

 

23,365

 

 

 

23,365

 

 

 

—

 

 

 

23,365

 

 

 

—

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,030,778

 

 

$

5,024,415

 

 

$

—

 

 

$

4,200,115

 

 

$

824,300

 

Securities sold under agreements to repurchase

 

 

228,664

 

 

 

228,486

 

 

 

—

 

 

 

228,486

 

 

 

—

 

Interest payable

 

 

4,732

 

 

 

4,732

 

 

 

—

 

 

 

4,732

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

595,021

 

 

 

591,398

 

 

 

—

 

 

 

591,398

 

 

 

—

 

Subordinated debt, net

 

 

94,593

 

 

 

89,944

 

 

 

—

 

 

 

89,944

 

 

 

—

 

Junior subordinated debentures, net

 

 

19,406

 

 

 

17,186

 

 

 

—

 

 

 

17,186

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

144,806

 

 

$

144,806

 

 

$

144,806

 

 

$

—

 

 

$

—

 

Federal funds sold

 

 

7,627

 

 

 

7,627

 

 

 

7,627

 

 

 

—

 

 

 

—

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

—

 

 

 

1,470

 

 

 

—

 

Available-for-sale securities

 

 

1,218,986

 

 

 

1,218,986

 

 

 

—

 

 

 

1,209,736

 

 

 

9,250

 

Held-to-maturity securities

 

 

2,953

 

 

 

2,953

 

 

 

2,953

 

 

 

—

 

 

 

—

 

Equity securities

 

 

311

 

 

 

311

 

 

 

311

 

 

 

—

 

 

 

—

 

Loans held for sale

 

 

338

 

 

 

338

 

 

 

—

 

 

 

338

 

 

 

—

 

Loans net of allowance for credit losses

 

 

4,766,780

 

 

 

4,460,661

 

 

 

—

 

 

 

—

 

 

 

4,460,661

 

Interest receivable

 

 

28,357

 

 

 

28,357

 

 

 

—

 

 

 

28,357

 

 

 

—

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

—

 

 

 

17,050

 

 

 

—

 

Federal Home Loan Bank stock

 

 

18,440

 

 

 

18,440

 

 

 

—

 

 

 

18,440

 

 

 

—

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,257,001

 

 

$

5,257,748

 

 

$

—

 

 

$

4,550,222

 

 

$

707,526

 

Federal funds purchased

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Securities sold under agreements to repurchase

 

 

221,414

 

 

 

221,260

 

 

 

—

 

 

 

221,260

 

 

 

—

 

Interest payable

 

 

3,346

 

 

 

3,346

 

 

 

—

 

 

 

3,346

 

 

 

—

 

Federal Home Loan Bank borrowings

 

 

465,071

 

 

 

459,327

 

 

 

—

 

 

 

459,327

 

 

 

—

 

Other borrowings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Subordinated debt, net

 

 

94,553

 

 

 

87,977

 

 

 

—

 

 

 

87,977

 

 

 

—

 

Junior subordinated debentures, net

 

 

19,364

 

 

 

17,164

 

 

 

—

 

 

 

17,164

 

 

 

—