XML 42 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of March 31, 2020 and December 31, 2019 (in thousands):
 
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets  (Level 1)
 
Significant Other Observable Inputs  (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
March 31, 2020
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
56,689

 
$
—

 
$
56,689

 
$
—

Obligations of states and political subdivisions
163,502

 
—

 
162,712

 
790

Mortgage-backed securities
395,511

 
—

 
395,511

 
—

Other securities
2,099

 
146

 
1,953

 
—

Total available-for-sale securities
617,801

 
146

 
616,865

 
790

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps
1,002

 
—

 
1,002

 
—

 
$
618,803

 
$
146

 
$
617,867

 
$
790

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
2,710

 
$
—

 
$
2,710

 
$
—

December 31, 2019
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
107,320

 
$
—

 
$
107,320

 
$
—

Obligations of states and political subdivisions
178,433

 
—

 
177,460

 
973

Mortgage-backed securities
396,126

 
—

 
396,126

 
—

Other securities
4,169

 
219

 
3,950

 
—

Total available-for-sale securities
$
686,048

 
$
219

 
$
684,856

 
$
973

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
325

 
$
—

 
$
325

 
$
—

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs
 
 
Obligation of State and Political Subdivisions
 
 
Three months ended
 
 
March 31, 2020
 
March 31, 2019
Beginning balance
 
$
973

 
$
967

Transfers into Level 3
 
—

 
—

Transfers out of Level 3
 
—

 
—

Total gains or losses:
 
 
 
 
Included in net income
 
1

 
1

Included in other comprehensive income (loss)
 
—

 
—

Purchases, issuances, sales and settlements:
 
 
 
 
Purchases
 
—

 
—

Issuances
 
—

 
—

Sales
 
(184
)
 
—

Settlements
 
—

 
—

Ending balance
 
$
790

 
$
968

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$
—

 
$
—

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019 is summarized as follows (in thousands):
 
Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2020 and December 31, 2019 (in thousands):
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs  (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
March 31, 2020
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
9,514

 
$
—

 
$
—

 
$
9,514

Foreclosed assets held for sale
160

 
—

 
—

 
160

Mortgage servicing rights
1,296

 
—

 
—

 
1,296

December 31, 2019
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
12,727

 
$
—

 
$
—

 
$
12,727

Foreclosed assets held for sale
935

 
—

 
—

 
935

Mortgage servicing rights
1,444

 
—

 
—

 
1,444


Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at March 31, 2020 and December 31, 2019 (in thousands).
March 31, 2020
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
$
9,514

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20%
)
Foreclosed assets held for sale
160

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35%
)
Mortgage servicing rights
1,296

 
Third party valuations
 
Discount to reflect realizable value
 
9.0
%
-
11.0%
(
9.1%
)
December 31, 2019
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
$
12,727

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20%
)
Foreclosed assets held for sale
 
935

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35%
)
Mortgage servicing rights
1,444

 
Third party valuations
 
Discount to reflect realizable value 
 
9.5
%
-
12.5%
(
9.7%
)


Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following tables present estimated fair values of the Company’s financial instruments at March 31, 2020 and December 31, 2019 in accordance with ASC 825 (in thousands):
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2020
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
181,100

 
$
181,100

 
$
181,100

 
$
—

 
$
—

Federal funds sold
927

 
927

 
927

 
—

 
—

Certificates of deposit investments
4,380

 
4,380

 
—

 
4,380

 
—

Available-for-sale securities
617,801

 
617,801

 
146

 
616,865

 
790

Held-to-maturity securities
24,563

 
24,806

 
—

 
24,806

 
—

Loans held for sale
1,251

 
1,251

 
—

 
1,251

 
—

Loans net of allowance for loan losses
2,710,171

 
2,627,881

 
—

 
—

 
2,627,881

Interest receivable
15,422

 
15,422

 
—

 
15,422

 
—

Federal Reserve Bank stock
9,401

 
9,401

 
—

 
9,401

 
—

Federal Home Loan Bank stock
5,450

 
5,450

 
—

 
5,450

 
—

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
$
2,908,627

 
$
2,920,736

 
$
—

 
$
2,353,150

 
$
567,586

Securities sold under agreements to repurchase
231,649

 
231,699

 
—

 
231,699

 
—

Interest payable
2,029

 
2,029

 
—

 
2,029

 
—

Federal Home Loan Bank borrowings
119,921

 
124,463

 
—

 
124,463

 
—

Other borrowings
5,000

 
5,000

 
—

 
5,000

 
—

Junior subordinated debentures
18,900

 
14,632

 
—

 
14,632

 
—

December 31, 2019
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
84,154

 
$
84,154

 
$
84,154

 
$
—

 
$
—

Federal funds sold
926

 
926

 
926

 
—

 
—

Certificates of deposit investments
4,625

 
4,625

 
—

 
4,625

 
—

Available-for-sale securities
686,048

 
686,048

 
219

 
684,856

 
973

Held-to-maturity securities
69,542

 
69,572

 
—

 
69,572

 
—

Loans held for sale
1,820

 
1,820

 
—

 
1,820

 
—

Loans net of allowance for loan losses
2,666,616

 
2,622,053

 
—

 
—

 
2,622,053

Interest receivable
15,577

 
15,577

 
—

 
15,577

 
—

Federal Reserve Bank stock
9,401

 
9,401

 
—

 
9,401

 
—

Federal Home Loan Bank stock
4,105

 
4,105

 
—

 
4,105

 
—

Financial Liabilities
 

 
 

 
 
 
 
 
 
Deposits
$
2,917,366

 
$
2,924,144

 
$
—

 
$
2,332,866

 
$
591,278

Securities sold under agreements to repurchase
208,109

 
208,016

 
—

 
208,016

 
—

Interest payable
2,261

 
2,261

 
—

 
2,261

 
—

Federal Home Loan Bank borrowings
113,895

 
114,510

 
—

 
114,510

 
—

Other borrowings
5,000

 
5,000

 
5,000

 
—

 
—

Junior subordinated debentures
18,858

 
15,596

 
—

 
15,596

 
—