EX-11.1 2 fmbh-ex111x20181231.htm EXHIBIT 11.1 Exhibit


Exhibit 11.1


Computation of Earnings Per Share

The Company follows Financial Accounting Standards Board's Statement No. 128, "Earnings Per Share" ("SFAS 128"), codified in ASC 260, in which income for Basic Earnings Per Share ("EPS") is adjusted for dividends attributable to preferred stock and is based on the weighted average number of common shares outstanding. Diluted EPS is computed by using the weighted average number of common shares outstanding, increased by the assumed conversion of the convertible preferred stock and the assumed conversion of stock options and restricted stock.

The components of basic and diluted earnings per share for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands, except share data):

 
 
2018
 
2017
 
2016
Basic Net Income per Common Share
 
 
 
 
 
 
Available to Common Stockholders:
 
 
 
 
 
 
Net income
 
$
36,600,000

 
$
26,684,000

 
$
21,840,000

Preferred stock dividends
 

 

 
(825,000
)
Net income available to common stockholders
 
$
36,600,000

 
$
26,684,000

 
$
21,015,000

Weighted average common shares outstanding
 
14,487,126

 
12,531,659

 
10,149,099

Basic earnings per common share
 
$
2.53

 
$
2.13

 
$
2.07

Diluted Net Income per Common Share
 
 
 
 
 
 
Available to Common Stockholders:
 
 
 
 
 
 
Net income available to common stockholders
 
$
36,600,000

 
$
26,684,000

 
$
21,015,000

Effect of assumed preferred stock conversion
 

 

 
825,000

Net income applicable to diluted earnings per share
 
$
36,600,000

 
$
26,684,000

 
$
21,840,000

Weighted average common shares outstanding
 
14,487,126

 
12,531,659

 
10,149,099

Dilutive potential common shares:
 
 
 
 
 
 
Assumed conversion of stock options
 
209

 
4,875

 
3,111

Restricted stock awarded
 
13,250

 

 
4,107

Assumed conversion of preferred stock
 

 

 
507,393

Dilutive potential common shares
 
13,459

 
4,875

 
514,611

Diluted weighted average common shares outstanding
 
14,500,585

 
12,536,534

 
10,663,710

Diluted earnings per common share
 
$
2.52

 
$
2.13

 
$
2.05



There were no shares not considered in computing diluted earnings per share for the years ended December 31, 2018, 2017 and 2016.