XML 46 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans and Allowance for Loan Losses, Part II (Details)
3 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due $ 6,392,000   $ 1,683,000
60-89 Days Past Due 851,000   1,401,000
90 Days or More Past Due 660,000   394,000
Total Past Due 7,903,000   3,478,000
Current 1,269,002,000   1,278,411,000
Total Loans Receivable 1,276,905,000   1,281,889,000
Total Loans 90 Days & Accruing $ 0   0
Number of days past due when interest is not accrued ninety days    
Period of satisfactory performance before returning to accrual status not less than six months    
Loans with a specific allowance [Abstract]      
Recorded Balance $ 1,630,000   1,174,000
Unpaid Principal Balance 1,630,000   1,174,000
Specific Allowance 298,000   134,000
Loans without a specific allowance [Abstract]      
Recorded Balance 2,715,000   2,835,000
Unpaid Principal Balance 3,658,000   4,016,000
Total Loans [Abstract]      
Recorded Balance 4,345,000   4,009,000
Unpaid Principal Balance 5,288,000   5,190,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 4,419,000 $ 4,699,000  
Interest income recognized 6,000 5,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 3,876,000   3,412,000
Interest Lost on Nonaccrual Loans 68,000 $ 97,000  
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 1,689,000   1,743,000
Financing Receivable Modifications Performing Recorded Investment $ 469,000   601,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 1 4  
Financing Receivables, Modifications during Period, Balance $ 19,000 $ 66,000  
Subsequent Default, Number of Days Past Due 90 days    
Real Estate Acquired Through Foreclosure $ 347,000   477,000
Mortgage Loans Secured By Real Estate In Foreclosure 0 55,000  
Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,237,559,000   1,240,217,000
Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 18,345,000   19,373,000
Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 21,001,000   22,299,000
Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Construction and land development      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 235,000   0
60-89 Days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 235,000   0
Current 29,217,000   39,209,000
Total Loans Receivable 29,452,000   39,209,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 136,000   142,000
Unpaid Principal Balance 701,000   707,000
Total Loans [Abstract]      
Recorded Balance 136,000   142,000
Unpaid Principal Balance 701,000   707,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 136,000 419,000  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 136,000   142,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 136,000   142,000
Construction and land development | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 29,316,000   39,067,000
Construction and land development | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Construction and land development | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 136,000   142,000
Construction and land development | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Agricultural real estate      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 419,000   106,000
60-89 Days Past Due 106,000   0
90 Days or More Past Due 0   0
Total Past Due 525,000   106,000
Current 118,889,000   122,368,000
Total Loans Receivable 119,414,000   122,474,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 430,000   430,000
Unpaid Principal Balance 430,000   430,000
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 22,000   24,000
Unpaid Principal Balance 26,000   28,000
Total Loans [Abstract]      
Recorded Balance 452,000   454,000
Unpaid Principal Balance 456,000   458,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 453,000 96,000  
Interest income recognized 0 1,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 452,000   454,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 232,000   232,000
Financing Receivable Modifications Performing Recorded Investment $ 0   0
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 0    
Financing Receivables, Modifications during Period, Balance $ 0    
Agricultural real estate | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 115,439,000   118,103,000
Agricultural real estate | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,807,000   2,282,000
Agricultural real estate | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 2,168,000   2,089,000
Agricultural real estate | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
1-4 Family residential properties      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 322,000   1,059,000
60-89 Days Past Due 506,000   742,000
90 Days or More Past Due 290,000   154,000
Total Past Due 1,118,000   1,955,000
Current 225,049,000   229,616,000
Total Loans Receivable 226,167,000   231,571,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 1,323,000   1,373,000
Unpaid Principal Balance 1,517,000   1,688,000
Total Loans [Abstract]      
Recorded Balance 1,323,000   1,373,000
Unpaid Principal Balance 1,517,000   1,688,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 1,330,000 1,292,000  
Interest income recognized 5,000 2,000  
Loans Receivable, Modifications, Still Accruing Interest 395,000 $ 344,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 928,000   975,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 511,000   515,000
Financing Receivable Modifications Performing Recorded Investment $ 395,000   397,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 0 1  
Financing Receivables, Modifications during Period, Balance $ 0 $ 11,000  
1-4 Family residential properties | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 219,754,000   224,552,000
1-4 Family residential properties | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,435,000   1,454,000
1-4 Family residential properties | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 4,978,000   5,565,000
1-4 Family residential properties | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Multifamily residential properties      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 0   0
60-89 Days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 0   0
Current 47,336,000   45,740,000
Total Loans Receivable 47,336,000   45,740,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 310,000   316,000
Unpaid Principal Balance 310,000   316,000
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 0   1,000
Unpaid Principal Balance 0   1,000
Total Loans [Abstract]      
Recorded Balance 310,000   317,000
Unpaid Principal Balance 310,000   317,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 312,000 0  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 310,000   317,000
Multifamily residential properties | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 46,785,000   45,180,000
Multifamily residential properties | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 241,000   243,000
Multifamily residential properties | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 310,000   317,000
Multifamily residential properties | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Commercial real estate      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 4,649,000   251,000
60-89 Days Past Due 187,000   67,000
90 Days or More Past Due 117,000   31,000
Total Past Due 4,953,000   349,000
Current 433,337,000   408,823,000
Total Loans Receivable 438,290,000   409,172,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 476,000   0
Unpaid Principal Balance 476,000   0
Specific Allowance 177,000   0
Loans without a specific allowance [Abstract]      
Recorded Balance 295,000   304,000
Unpaid Principal Balance 316,000   325,000
Total Loans [Abstract]      
Recorded Balance 771,000   304,000
Unpaid Principal Balance 792,000   325,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 773,000 2,084,000  
Interest income recognized 1,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 35,000 37,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 736,000   269,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 121,000   124,000
Financing Receivable Modifications Performing Recorded Investment 35,000   36,000
Commercial real estate | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 416,673,000   386,769,000
Commercial real estate | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 10,440,000   10,498,000
Commercial real estate | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 11,177,000   11,905,000
Commercial real estate | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Agricultural loans      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 0   65,000
60-89 Days Past Due 0   74,000
90 Days or More Past Due 55,000   0
Total Past Due 55,000   139,000
Current 67,088,000   75,747,000
Total Loans Receivable 67,143,000   75,886,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 70,000   79,000
Unpaid Principal Balance 70,000   79,000
Total Loans [Abstract]      
Recorded Balance 70,000   79,000
Unpaid Principal Balance 70,000   79,000
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 70,000   79,000
Agricultural loans | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 66,757,000   75,437,000
Agricultural loans | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 280,000   210,000
Agricultural loans | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 106,000   239,000
Agricultural loans | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Commercial and industrial loans      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 661,000   65,000
60-89 Days Past Due 52,000   476,000
90 Days or More Past Due 189,000   196,000
Total Past Due 902,000   737,000
Current 296,983,000   304,323,000
Total Loans Receivable 297,885,000   305,060,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 392,000   405,000
Unpaid Principal Balance 392,000   405,000
Specific Allowance 121,000   134,000
Loans without a specific allowance [Abstract]      
Recorded Balance 639,000   670,000
Unpaid Principal Balance 795,000   932,000
Total Loans [Abstract]      
Recorded Balance 1,031,000   1,075,000
Unpaid Principal Balance 1,187,000   1,337,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 1,061,000 514,000  
Interest income recognized 0 $ 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 1,003,000   928,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 468,000   491,000
Financing Receivable Modifications Performing Recorded Investment $ 28,000   147,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 1 0  
Financing Receivables, Modifications during Period, Balance $ 19,000 $ 0  
Commercial and industrial loans | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 291,926,000   298,633,000
Commercial and industrial loans | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 4,142,000   4,686,000
Commercial and industrial loans | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,817,000   1,741,000
Commercial and industrial loans | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Consumer loans      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 106,000   137,000
60-89 Days Past Due 0   42,000
90 Days or More Past Due 9,000   13,000
Total Past Due 115,000   192,000
Current 39,513,000   41,387,000
Total Loans Receivable 39,628,000   41,579,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 22,000   23,000
Unpaid Principal Balance 22,000   23,000
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 230,000   242,000
Unpaid Principal Balance 233,000   256,000
Total Loans [Abstract]      
Recorded Balance 252,000   265,000
Unpaid Principal Balance 255,000   279,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 264,000 294,000  
Interest income recognized 0 1,000  
Loans Receivable, Modifications, Still Accruing Interest 11,000 $ 40,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 241,000   248,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 221,000   239,000
Financing Receivable Modifications Performing Recorded Investment $ 11,000   21,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 0 2  
Financing Receivables, Modifications during Period, Balance $ 0 $ 32,000  
Consumer loans | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 39,319,000   41,278,000
Consumer loans | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Consumer loans | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 309,000   301,000
Consumer loans | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
All other loans      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 0   0
60-89 Days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 0   0
Current 11,590,000   11,198,000
Total Loans Receivable 11,590,000   11,198,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Total Loans [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
All other loans | Pass      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 11,590,000   11,198,000
All other loans | Watch      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
All other loans | Substandard      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
All other loans | Doubtful      
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Loans secured by real estate      
Loans Receivable Aging Analysis [Abstract]      
30-59 Days Past Due 5,625,000   1,416,000
60-89 Days Past Due 799,000   809,000
90 Days or More Past Due 407,000   185,000
Total Past Due 6,831,000   2,410,000
Current 853,828,000   845,756,000
Total Loans Receivable 860,659,000   848,166,000
Total Loans 90 Days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 1,216,000   746,000
Unpaid Principal Balance 1,216,000   746,000
Specific Allowance 177,000   0
Loans without a specific allowance [Abstract]      
Recorded Balance 1,776,000   1,844,000
Unpaid Principal Balance 2,560,000   2,749,000
Total Loans [Abstract]      
Recorded Balance 2,992,000   2,590,000
Unpaid Principal Balance 3,776,000   3,495,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 3,004,000 3,891,000  
Interest income recognized 6,000 $ 4,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 2,562,000   2,157,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 1,000,000   1,013,000
Financing Receivable Modifications Performing Recorded Investment $ 430,000   $ 433,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 0 2  
Financing Receivables, Modifications during Period, Balance $ 0 $ 34,000