XML 27 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance for Loan Losses, Part II (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due $ 1,588,000   $ 1,588,000   $ 1,133,000
60-89 days Past Due 1,146,000   1,146,000   321,000
90 Days or More Past Due 868,000   868,000   1,433,000
Total Past Due 3,602,000   3,602,000   2,887,000
Current 1,233,147,000   1,233,147,000   1,059,519,000
Total Loans Receivable 1,236,749,000   1,236,749,000   1,062,406,000
Total Loans 90 days & Accruing 0   $ 0   0
Number of days past due when interest is not accrued     ninety days    
Period of satisfactory performance before returning to accrual status     not less than six months    
Loans with a specific allowance [Abstract]          
Recorded Balance 1,883,000   $ 1,883,000   1,407,000
Unpaid Principal Balance 2,653,000   2,653,000   4,261,000
Specific Allowance 342,000   342,000   263,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,628,000   1,628,000   3,133,000
Unpaid Principal Balance 2,129,000   2,129,000   7,902,000
Total Loans [Abstract]          
Recorded Balance 3,511,000   3,511,000   4,540,000
Unpaid Principal Balance 4,782,000   4,782,000   12,163,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 3,889,000 $ 5,017,000 4,150,000 $ 5,309,000  
Interest income recognized 7,000 6,000 23,000 15,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,967,000   2,967,000   4,105,000
Interest Lost on Nonaccrual Loans     49,000 $ 44,000  
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 1,788,000   1,788,000   2,860,000
Troubled Debt Restructuring, Allowance 313,000   313,000   234,000
Financing Receivable Modifications Performing Recorded Investment 544,000   $ 544,000   435,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     12 4  
Financing Receivables, Modifications during Period, Balance     $ 839,000 $ 749,000  
Subsequent Default, Number of Days Past Due     90 days    
Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,197,124,000   $ 1,197,124,000   1,026,901,000
Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 31,785,000   31,785,000   25,696,000
Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 7,840,000   7,840,000   9,809,000
Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   297,000
60-89 days Past Due 0   0   25,000
90 Days or More Past Due 0   0   0
Total Past Due 0   0   322,000
Current 33,389,000   33,389,000   21,305,000
Total Loans Receivable 33,389,000   33,389,000   21,627,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 148,000   148,000   785,000
Unpaid Principal Balance 713,000   713,000   2,960,000
Specific Allowance 20,000   20,000   43,000
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 148,000   148,000   785,000
Unpaid Principal Balance 713,000   713,000   2,960,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 148,000 817,000 148,000 1,004,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 148,000   148,000   785,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 148,000   148,000   785,000
Construction and land development | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 33,241,000   33,241,000   20,842,000
Construction and land development | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 148,000   148,000   785,000
Construction and land development | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural real estate          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 106,000   106,000   0
Total Past Due 106,000   106,000   0
Current 120,208,000   120,208,000   110,193,000
Total Loans Receivable 120,314,000   120,314,000   110,193,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 25,000   25,000   73,000
Unpaid Principal Balance 29,000   29,000   235,000
Total Loans [Abstract]          
Recorded Balance 25,000   25,000   73,000
Unpaid Principal Balance 29,000   29,000   235,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 25,000 34,000 92,000 35,000  
Interest income recognized 0 0 2,000 0  
Loans Receivable, Modifications, Still Accruing Interest 0   0    
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 25,000   25,000   29,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 0   0   44,000
Financing Receivable Modifications Performing Recorded Investment 0   $ 0   44,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0    
Financing Receivables, Modifications during Period, Balance     $ 0    
Agricultural real estate | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 115,928,000   115,928,000   107,976,000
Agricultural real estate | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,231,000   2,231,000   1,036,000
Agricultural real estate | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,155,000   2,155,000   1,181,000
Agricultural real estate | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
1-4 Family residential properties          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 980,000   980,000   201,000
60-89 days Past Due 534,000   534,000   224,000
90 Days or More Past Due 103,000   103,000   385,000
Total Past Due 1,617,000   1,617,000   810,000
Current 233,160,000   233,160,000   181,111,000
Total Loans Receivable 234,777,000   234,777,000   181,921,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 411,000   411,000   67,000
Unpaid Principal Balance 411,000   411,000   134,000
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 742,000   742,000   1,156,000
Unpaid Principal Balance 1,067,000   1,067,000   2,866,000
Total Loans [Abstract]          
Recorded Balance 1,153,000   1,153,000   1,223,000
Unpaid Principal Balance 1,478,000   1,478,000   3,000,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,160,000 1,129,000 1,197,000 1,156,000  
Interest income recognized 2,000 5,000 11,000 12,000  
Loans Receivable, Modifications, Still Accruing Interest 339,000 345,000 339,000 $ 345,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 814,000   814,000   878,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 460,000   460,000   503,000
Financing Receivable Modifications Performing Recorded Investment 339,000   $ 339,000   345,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     4 3  
Financing Receivables, Modifications during Period, Balance     $ 61,000 $ 248,000  
1-4 Family residential properties | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 229,991,000   229,991,000   177,764,000
1-4 Family residential properties | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,591,000   2,591,000   1,187,000
1-4 Family residential properties | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,195,000   2,195,000   2,970,000
1-4 Family residential properties | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 54,932,000   54,932,000   53,129,000
Total Loans Receivable 54,932,000   54,932,000   53,129,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 323,000   323,000   0
Unpaid Principal Balance 323,000   323,000   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 323,000   323,000   0
Unpaid Principal Balance 323,000   323,000   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 326,000 0 328,000 0  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 323,000   323,000   0
Multifamily residential properties | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 54,363,000   54,363,000   52,793,000
Multifamily residential properties | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 246,000   246,000   0
Multifamily residential properties | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 323,000   323,000   336,000
Multifamily residential properties | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial real estate          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 77,000   77,000   60,000
60-89 days Past Due 185,000   185,000   32,000
90 Days or More Past Due 527,000   527,000   945,000
Total Past Due 789,000   789,000   1,037,000
Current 377,117,000   377,117,000   378,567,000
Total Loans Receivable 377,906,000   377,906,000   379,604,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 532,000   532,000   472,000
Unpaid Principal Balance 603,000   603,000   986,000
Specific Allowance 29,000   29,000   136,000
Loans without a specific allowance [Abstract]          
Recorded Balance 242,000   242,000   1,640,000
Unpaid Principal Balance 242,000   242,000   3,808,000
Total Loans [Abstract]          
Recorded Balance 774,000   774,000   2,112,000
Unpaid Principal Balance 845,000   845,000   4,794,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 777,000 2,349,000 784,000 2,379,000  
Interest income recognized 1,000 1,000 2,000 2,000  
Loans Receivable, Modifications, Still Accruing Interest 36,000 38,000 36,000 $ 38,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 738,000   738,000   2,074,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 288,000   288,000   1,283,000
Financing Receivable Modifications Performing Recorded Investment 36,000   $ 36,000   37,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 1  
Financing Receivables, Modifications during Period, Balance     $ 34,000 $ 501,000  
Commercial real estate | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 355,085,000   355,085,000   357,873,000
Commercial real estate | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 21,622,000   21,622,000   18,817,000
Commercial real estate | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,199,000   1,199,000   2,914,000
Commercial real estate | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 10,000   10,000   16,000
60-89 days Past Due 222,000   222,000   20,000
90 Days or More Past Due 0   0   0
Total Past Due 232,000   232,000   36,000
Current 65,364,000   65,364,000   68,262,000
Total Loans Receivable 65,596,000   65,596,000   68,298,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Agricultural loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 64,298,000   64,298,000   67,619,000
Agricultural loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 255,000   255,000   0
Agricultural loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,043,000   1,043,000   679,000
Agricultural loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial and industrial loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 409,000   409,000   228,000
60-89 days Past Due 191,000   191,000   10,000
90 Days or More Past Due 127,000   127,000   98,000
Total Past Due 727,000   727,000   336,000
Current 294,608,000   294,608,000   223,444,000
Total Loans Receivable 295,335,000   295,335,000   223,780,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 246,000   246,000   83,000
Unpaid Principal Balance 380,000   380,000   181,000
Specific Allowance 99,000   99,000   84,000
Loans without a specific allowance [Abstract]          
Recorded Balance 599,000   599,000   249,000
Unpaid Principal Balance 762,000   762,000   933,000
Total Loans [Abstract]          
Recorded Balance 845,000   845,000   332,000
Unpaid Principal Balance 1,142,000   1,142,000   1,114,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,157,000 653,000 1,293,000 696,000  
Interest income recognized 3,000 0 6,000 $ 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 696,000   696,000   332,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 649,000   649,000   236,000
Financing Receivable Modifications Performing Recorded Investment 149,000   $ 149,000   0
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     4 0  
Financing Receivables, Modifications during Period, Balance     $ 507,000 $ 0  
Commercial and industrial loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 289,991,000   289,991,000   218,193,000
Commercial and industrial loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 4,810,000   4,810,000   4,647,000
Commercial and industrial loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 534,000   534,000   940,000
Commercial and industrial loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Consumer loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 112,000   112,000   331,000
60-89 days Past Due 14,000   14,000   10,000
90 Days or More Past Due 5,000   5,000   5,000
Total Past Due 131,000   131,000   346,000
Current 43,173,000   43,173,000   14,772,000
Total Loans Receivable 43,304,000   43,304,000   15,118,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 223,000   223,000   0
Unpaid Principal Balance 223,000   223,000   0
Specific Allowance 194,000   194,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 20,000   20,000   15,000
Unpaid Principal Balance 29,000   29,000   60,000
Total Loans [Abstract]          
Recorded Balance 243,000   243,000   15,000
Unpaid Principal Balance 252,000   252,000   60,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 296,000 35,000 308,000 39,000  
Interest income recognized 1,000 0 2,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 20,000 12,000 20,000 $ 12,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 223,000   223,000   7,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 243,000   243,000   9,000
Financing Receivable Modifications Performing Recorded Investment 20,000   $ 20,000   9,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 0  
Financing Receivables, Modifications during Period, Balance     $ 237,000 $ 0  
Consumer loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 43,031,000   43,031,000   15,105,000
Consumer loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 30,000   30,000   9,000
Consumer loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 243,000   243,000   4,000
Consumer loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 11,196,000   11,196,000   8,736,000
Total Loans Receivable 11,196,000   11,196,000   8,736,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
All other loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 11,196,000   11,196,000   8,736,000
All other loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Loans secured by real estate          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 1,057,000   1,057,000   558,000
60-89 days Past Due 719,000   719,000   281,000
90 Days or More Past Due 736,000   736,000   1,330,000
Total Past Due 2,512,000   2,512,000   2,169,000
Current 818,806,000   818,806,000   744,305,000
Total Loans Receivable 821,318,000   821,318,000   746,474,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,414,000   1,414,000   1,324,000
Unpaid Principal Balance 2,050,000   2,050,000   4,080,000
Specific Allowance 49,000   49,000   179,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,009,000   1,009,000   2,869,000
Unpaid Principal Balance 1,338,000   1,338,000   6,909,000
Total Loans [Abstract]          
Recorded Balance 2,423,000   2,423,000   4,193,000
Unpaid Principal Balance 3,388,000   3,388,000   10,989,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 2,436,000 4,329,000 2,549,000 4,574,000  
Interest income recognized 3,000 $ 6,000 15,000 $ 14,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,048,000   2,048,000   3,766,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 896,000   896,000   2,615,000
Financing Receivable Modifications Performing Recorded Investment $ 375,000   $ 375,000   $ 426,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     5 4  
Financing Receivables, Modifications during Period, Balance     $ 95,000 $ 749,000