XML 19 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Allowance for Loan Losses, Part II (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Minimum Balance Of Loans For Which Credit Quality Analysis Is Performed $ 100,000   $ 100,000    
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 1,144,000   1,144,000   $ 1,133,000
60-89 days Past Due 355,000   355,000   321,000
90 Days or More Past Due 727,000   727,000   1,433,000
Total Past Due 2,226,000   2,226,000   2,887,000
Current 1,056,877,000   1,056,877,000   1,059,519,000
Total Loans Receivable 1,059,103,000   1,059,103,000   1,062,406,000
Total Loans 90 days & Accruing 0   $ 0   0
Number of days past due when interest is not accrued          
Period of satisfactory performance before returning to accrual status          
Loans with a specific allowance [Abstract]          
Recorded Balance 1,766,000   $ 1,766,000   1,407,000
Unpaid Principal Balance 2,537,000   2,537,000   4,261,000
Specific Allowance 537,000   537,000   263,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,303,000   1,303,000   3,133,000
Unpaid Principal Balance 1,814,000   1,814,000   7,902,000
Total Loans [Abstract]          
Recorded Balance 3,069,000   3,069,000   4,540,000
Unpaid Principal Balance 4,351,000   4,351,000   12,163,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 3,097,000 $ 5,142,000 3,137,000 $ 5,196,000  
Interest income recognized 6,000 5,000 10,000 8,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,468,000   2,468,000   4,105,000
Interest Lost on Nonaccrual Loans     39,000 $ 32,000  
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 1,838,000   1,838,000   2,860,000
Troubled Debt Restructuring, Allowance 508,000   508,000   234,000
Financing Receivable Modifications Performing Recorded Investment 601,000   $ 601,000   435,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     10 3  
Financing Receivables, Modifications during Period, Balance     $ 768,000 $ 708,000  
Subsequent Default, Number of Days Past Due          
Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,022,453,000   $ 1,022,453,000   1,026,901,000
Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 29,415,000   29,415,000   25,696,000
Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 7,235,000   7,235,000   9,809,000
Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   297,000
60-89 days Past Due 0   0   25,000
90 Days or More Past Due 0   0   0
Total Past Due 0   0   322,000
Current 27,420,000   27,420,000   21,305,000
Total Loans Receivable 27,420,000   27,420,000   21,627,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 154,000   154,000   785,000
Unpaid Principal Balance 719,000   719,000   2,960,000
Specific Allowance 26,000   26,000   43,000
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 154,000   154,000   785,000
Unpaid Principal Balance 719,000   719,000   2,960,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 154,000 1,112,000 154,000 1,126,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 154,000   154,000   785,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 153,000   153,000   785,000
Construction and land development | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 27,266,000   27,266,000   20,842,000
Construction and land development | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 154,000   154,000   785,000
Construction and land development | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural real estate          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 147,000   147,000   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 147,000   147,000   0
Current 112,155,000   112,155,000   110,193,000
Total Loans Receivable 112,302,000   112,302,000   110,193,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 93,000   93,000   73,000
Unpaid Principal Balance 98,000   98,000   235,000
Total Loans [Abstract]          
Recorded Balance 93,000   93,000   73,000
Unpaid Principal Balance 98,000   98,000   235,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 93,000 36,000 94,000 36,000  
Interest income recognized 1,000 0 2,000 0  
Loans Receivable, Modifications, Still Accruing Interest 67,000   67,000    
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 26,000   26,000   29,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 67,000   67,000   44,000
Financing Receivable Modifications Performing Recorded Investment 67,000   $ 67,000   44,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1    
Financing Receivables, Modifications during Period, Balance     $ 23,000    
Agricultural real estate | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 109,463,000   109,463,000   107,976,000
Agricultural real estate | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,767,000   1,767,000   1,036,000
Agricultural real estate | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,072,000   1,072,000   1,181,000
Agricultural real estate | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
1-4 Family residential properties          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 398,000   398,000   201,000
60-89 days Past Due 176,000   176,000   224,000
90 Days or More Past Due 182,000   182,000   385,000
Total Past Due 756,000   756,000   810,000
Current 172,596,000   172,596,000   181,111,000
Total Loans Receivable 173,352,000   173,352,000   181,921,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 416,000   416,000   67,000
Unpaid Principal Balance 416,000   416,000   134,000
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 734,000   734,000   1,156,000
Unpaid Principal Balance 1,073,000   1,073,000   2,866,000
Total Loans [Abstract]          
Recorded Balance 1,150,000   1,150,000   1,223,000
Unpaid Principal Balance 1,489,000   1,489,000   3,000,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,163,000 1,058,000 1,188,000 1,067,000  
Interest income recognized 2,000 4,000 3,000 6,000  
Loans Receivable, Modifications, Still Accruing Interest 342,000 305,000 342,000 $ 305,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 808,000   808,000   878,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 481,000   481,000   503,000
Financing Receivable Modifications Performing Recorded Investment 342,000   $ 342,000   345,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     4 2  
Financing Receivables, Modifications during Period, Balance     $ 79,000 $ 207,000  
1-4 Family residential properties | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 169,911,000   169,911,000   177,764,000
1-4 Family residential properties | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 925,000   925,000   1,187,000
1-4 Family residential properties | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,516,000   2,516,000   2,970,000
1-4 Family residential properties | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 52,422,000   52,422,000   53,129,000
Total Loans Receivable 52,422,000   52,422,000   53,129,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Multifamily residential properties | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 51,842,000   51,842,000   52,793,000
Multifamily residential properties | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 249,000   249,000   0
Multifamily residential properties | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 331,000   331,000   336,000
Multifamily residential properties | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial real estate          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 3,000   3,000   60,000
60-89 days Past Due 126,000   126,000   32,000
90 Days or More Past Due 395,000   395,000   945,000
Total Past Due 524,000   524,000   1,037,000
Current 371,228,000   371,228,000   378,567,000
Total Loans Receivable 371,752,000   371,752,000   379,604,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 536,000   536,000   472,000
Unpaid Principal Balance 607,000   607,000   986,000
Specific Allowance 29,000   29,000   136,000
Loans without a specific allowance [Abstract]          
Recorded Balance 116,000   116,000   1,640,000
Unpaid Principal Balance 117,000   117,000   3,808,000
Total Loans [Abstract]          
Recorded Balance 652,000   652,000   2,112,000
Unpaid Principal Balance 724,000   724,000   4,794,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 655,000 2,293,000 659,000 2,303,000  
Interest income recognized 1,000 1,000 1,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 36,000 39,000 36,000 $ 39,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 616,000   616,000   2,074,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 256,000   256,000   1,283,000
Financing Receivable Modifications Performing Recorded Investment 36,000   $ 36,000   37,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 1  
Financing Receivables, Modifications during Period, Balance     $ 0 $ 501,000  
Commercial real estate | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 349,417,000   349,417,000   357,873,000
Commercial real estate | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 21,456,000   21,456,000   18,817,000
Commercial real estate | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 879,000   879,000   2,914,000
Commercial real estate | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   16,000
60-89 days Past Due 0   0   20,000
90 Days or More Past Due 0   0   0
Total Past Due 0   0   36,000
Current 59,719,000   59,719,000   68,262,000
Total Loans Receivable 59,719,000   59,719,000   68,298,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
Agricultural loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 58,798,000   58,798,000   67,619,000
Agricultural loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 228,000   228,000   0
Agricultural loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 693,000   693,000   679,000
Agricultural loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial and industrial loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 559,000   559,000   228,000
60-89 days Past Due 35,000   35,000   10,000
90 Days or More Past Due 145,000   145,000   98,000
Total Past Due 739,000   739,000   336,000
Current 238,384,000   238,384,000   223,444,000
Total Loans Receivable 239,123,000   239,123,000   223,780,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 252,000   252,000   83,000
Unpaid Principal Balance 387,000   387,000   181,000
Specific Allowance 103,000   103,000   84,000
Loans without a specific allowance [Abstract]          
Recorded Balance 321,000   321,000   249,000
Unpaid Principal Balance 478,000   478,000   933,000
Total Loans [Abstract]          
Recorded Balance 573,000   573,000   332,000
Unpaid Principal Balance 865,000   865,000   1,114,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 584,000 608,000 594,000 627,000  
Interest income recognized 1,000 0 3,000 $ 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 456,000   456,000   332,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 434,000   434,000   236,000
Financing Receivable Modifications Performing Recorded Investment 117,000   $ 117,000   0
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     2 0  
Financing Receivables, Modifications during Period, Balance     $ 227,000 $ 0  
Commercial and industrial loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 233,151,000   233,151,000   218,193,000
Commercial and industrial loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 4,790,000   4,790,000   4,647,000
Commercial and industrial loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,182,000   1,182,000   940,000
Commercial and industrial loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Consumer loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 37,000   37,000   331,000
60-89 days Past Due 18,000   18,000   10,000
90 Days or More Past Due 5,000   5,000   5,000
Total Past Due 60,000   60,000   346,000
Current 14,500,000   14,500,000   14,772,000
Total Loans Receivable 14,560,000   14,560,000   15,118,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 408,000   408,000   0
Unpaid Principal Balance 408,000   408,000   0
Specific Allowance 379,000   379,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 39,000   39,000   15,000
Unpaid Principal Balance 48,000   48,000   60,000
Total Loans [Abstract]          
Recorded Balance 447,000   447,000   15,000
Unpaid Principal Balance 456,000   456,000   60,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 448,000 35,000 448,000 37,000  
Interest income recognized 1,000 0 1,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 39,000 20,000 39,000 $ 20,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 408,000   408,000   7,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 447,000   447,000   9,000
Financing Receivable Modifications Performing Recorded Investment 39,000   $ 39,000   9,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 0  
Financing Receivables, Modifications during Period, Balance     $ 439,000 $ 0  
Consumer loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 14,152,000   14,152,000   15,105,000
Consumer loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   9,000
Consumer loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 408,000   408,000   4,000
Consumer loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 8,453,000   8,453,000   8,736,000
Total Loans Receivable 8,453,000   8,453,000   8,736,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
All other loans | Pass          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 8,453,000   8,453,000   8,736,000
All other loans | Watch          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Substandard          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Doubtful          
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Loans secured by real estate          
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 548,000   548,000   558,000
60-89 days Past Due 302,000   302,000   281,000
90 Days or More Past Due 577,000   577,000   1,330,000
Total Past Due 1,427,000   1,427,000   2,169,000
Current 735,821,000   735,821,000   744,305,000
Total Loans Receivable 737,248,000   737,248,000   746,474,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,106,000   1,106,000   1,324,000
Unpaid Principal Balance 1,742,000   1,742,000   4,080,000
Specific Allowance 55,000   55,000   179,000
Loans without a specific allowance [Abstract]          
Recorded Balance 943,000   943,000   2,869,000
Unpaid Principal Balance 1,288,000   1,288,000   6,909,000
Total Loans [Abstract]          
Recorded Balance 2,049,000   2,049,000   4,193,000
Unpaid Principal Balance 3,030,000   3,030,000   10,989,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 2,065,000 4,499,000 2,095,000 4,532,000  
Interest income recognized 4,000 $ 5,000 6,000 $ 7,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 1,604,000   1,604,000   3,766,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 957,000   957,000   2,615,000
Financing Receivable Modifications Performing Recorded Investment $ 445,000   $ 445,000   $ 426,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     5 3  
Financing Receivables, Modifications during Period, Balance     $ 102,000 $ 708,000