XML 114 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2014 and 2013 (in thousands):
 
 
 
Fair Value Measurements Using:
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2014
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
99,957

 
$

 
$
99,957

 
$

Obligations of states and political subdivisions
78,084

 

 
78,084

 

Mortgage-backed securities
195,401

 

 
195,401

 

Trust preferred securities
364

 

 

 
364

Other securities
4,050

 
55

 
3,995

 

Total available-for-sale securities
$
377,856

 
$
55

 
$
377,437

 
$
364

December 31, 2013
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
190,368

 
$

 
$
190,368

 
$

Obligations of states and political subdivisions
64,562

 

 
64,562

 

Mortgage-backed securities
227,601

 

 
227,601

 

Trust preferred securities
191

 

 

 
191

Other securities
6,002

 
67

 
5,935

 

Total available-for-sale securities
$
488,724

 
$
67

 
$
488,466

 
$
191


Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs
The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2014 and 2013 is summarized as follows (in thousands):
 
 
Trust Preferred Securities

 
December 31, 2014
December 31, 2013
Beginning balance
 
$
191

$
585

Transfers into Level 3
 


Transfers out of Level 3
 


Total gains or losses
 
 
 
Included in net income
 


Included in other comprehensive income (loss)
 
525

928

Purchases, issuances, sales and settlements
 
 

 

Purchases
 


Issuances
 


Sales
 

(1,138
)
Settlements
 
(352
)
(184
)
Ending balance
 
$
364

$
191

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

$


Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2014 and 2013 (in thousands):

 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2014
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
1,313

 
$

 
$

 
$
1,313

December 31, 2013
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
1,383

 
$

 
$

 
$
1,383

Foreclosed assets held for sale
172

 

 

 
172


Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at December 31, 2014.

 
Fair Value (in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Trust Preferred Securities
$
364

 
Discounted cash flow
 
Discount rate
 
11.6
%





 
Constant prepayment rate (1)
 
1.3
%
 
 
 
 
 
Cumulative projected prepayments
 
24.4
%





 
Probability of default
 
0.1
%





 
Projected cures given deferral
 
100
%





 
Loss severity
 
97.4
%





 
Impaired loans (collateral dependent)
$
1,313

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20
%
)

(1)
Every five years
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following tables present estimated fair values of the Company’s financial instruments at December 31, 2014 and 2013 in accordance with FAS 107-1 and APB 28-1, codified with ASC 805 (in thousands):

 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
51,236

 
$
51,236

 
$
51,236

 
$

 
$

Federal funds sold
494

 
494

 
494

 

 

Available-for-sale securities
377,856

 
377,856

 
55

 
377,437

 
364

Held-to-maturity securities
53,650

 
53,937

 

 
53,937

 

Loans held for sale
1,958

 
1,958

 

 
1,958

 

Loans net of allowance for loan losses
1,046,766

 
1,051,110

 

 

 
1,051,110

Interest receivable
6,828

 
6,828

 

 
6,828

 

Federal Reserve Bank stock
1,522

 
1,522

 

 
1,522

 

Federal Home Loan Bank stock
3,391

 
3,391

 

 
3,391

 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
1,272,077

 
1,272,358

 

 
1,053,800

 
218,558

Securities sold under agreements to repurchase
121,869

 
121,870

 

 
121,870

 

Interest payable
285

 
285

 

 
285

 

Federal Home Loan Bank borrowings
20,000

 
20,541

 

 
20,541

 

Junior subordinated debentures
20,620

 
12,528

 

 
12,528

 

December 31, 2013
 
 
 
 
 
 
 
 
 
Financial Assets
 
 

 
 
 
 
 
 
Cash and due from banks
$
64,605

 
$
64,605

 
$
64,605

 
$

 
$

Federal funds sold
497

 
497

 
497

 

 

Available-for-sale securities
488,724

 
488,724

 
67

 
488,466

 
191

Loans held for sale
514

 
514

 

 
514

 

Loans net of allowance for loan losses
969,041

 
964,253

 

 

 
964,253

Interest receivable
6,614

 
6,614

 

 
6,614

 

Federal Reserve Bank stock
1,522

 
1,522

 

 
1,522

 

Federal Home Loan Bank stock
3,391

 
3,391

 

 
3,391

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,287,616

 
1,287,887

 

 
1,058,965

 
228,922

Securities sold under agreements to repurchase
119,187

 
119,190

 

 
119,190

 

Interest payable
277

 
277

 

 
277

 

Federal Home Loan Bank borrowings
20,000

 
20,530

 

 
20,530

 

Junior subordinated debentures
20,620

 
12,041

 

 
12,041