XML 46 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses, Part II (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Minimum Balance Of Loans For Which Credit Quality Analysis Is Performed $ 100,000   $ 100,000    
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 2,473,000   2,473,000   1,511,000
60-89 days Past Due 746,000   746,000   1,338,000
90 Days or More Past Due 319,000   319,000   582,000
Total Past Due 3,538,000   3,538,000   3,431,000
Current 1,018,713,000   1,018,713,000   979,373,000
Total Loans Receivable 1,022,251,000   1,022,251,000   982,804,000
Total Loans 90 days & Accruing 0   0   0
Number of days past due when interest is not accrued     ninety days    
Period of satisfactory performance before returning to accrual status     not less than six months    
Loans with a specific allowance [Abstract]          
Recorded Balance 1,549,000   1,549,000   1,985,000
Unpaid Principal Balance 2,400,000   2,400,000   1,985,000
Specific Allowance 322,000   322,000   604,000
Loans without a specific allowance [Abstract]          
Recorded Balance 3,283,000   3,283,000   4,484,000
Unpaid Principal Balance 4,005,000   4,005,000   6,173,000
Total Loans [Abstract]          
Recorded Balance 4,832,000   4,832,000   6,469,000
Unpaid Principal Balance 6,405,000   6,405,000   8,158,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 5,142,000 6,993,000 5,196,000 7,259,000  
Interest income recognized 5,000 2,000 8,000 3,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 4,468,000   4,468,000   6,121,000
Interest Lost on Nonaccrual Loans     32,000 72,000  
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 3,009,000   3,009,000   3,200,000
Troubled Debt Restructuring, Allowance 265,000   265,000   431,000
Financing Receivable Modifications Performing Recorded Investment 364,000   364,000   348,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 5  
Financing Receivables, Modifications during Period, Balance     708,000 162,000  
Subsequent Default, Number of Days Past Due     90 days    
Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 989,773,000   989,773,000   944,340,000
Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 20,189,000   20,189,000   22,574,000
Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 12,289,000   12,289,000   15,890,000
Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 371,000   371,000   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 371,000   371,000   0
Current 18,574,000   18,574,000   25,321,000
Total Loans Receivable 18,945,000   18,945,000   25,321,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 844,000   844,000   614,000
Unpaid Principal Balance 1,695,000   1,695,000   614,000
Specific Allowance 60,000   60,000   76,000
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   869,000
Unpaid Principal Balance 0   0   1,727,000
Total Loans [Abstract]          
Recorded Balance 844,000   844,000   1,483,000
Unpaid Principal Balance 1,695,000   1,695,000   2,341,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,112,000 1,425,000 1,126,000 1,445,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 844,000   844,000   1,483,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 844,000   844,000   1,482,000
Construction and land development | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 18,101,000   18,101,000   23,839,000
Construction and land development | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 844,000   844,000   1,482,000
Construction and land development | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 32,000   32,000   299,000
60-89 days Past Due 122,000   122,000   0
90 Days or More Past Due 0   0   0
Total Past Due 154,000   154,000   299,000
Current 109,456,000   109,456,000   109,106,000
Total Loans Receivable 109,610,000   109,610,000   109,405,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 36,000   36,000   105,000
Unpaid Principal Balance 43,000   43,000   113,000
Total Loans [Abstract]          
Recorded Balance 36,000   36,000   105,000
Unpaid Principal Balance 43,000   43,000   113,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 36,000 216,000 36,000 217,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 36,000   36,000   105,000
Agricultural real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 107,840,000   107,840,000   108,262,000
Agricultural real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 294,000   294,000   231,000
Agricultural real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,476,000   1,476,000   912,000
Agricultural real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
1-4 Family residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 650,000   650,000   326,000
60-89 days Past Due 97,000   97,000   146,000
90 Days or More Past Due 236,000   236,000   371,000
Total Past Due 983,000   983,000   843,000
Current 181,812,000   181,812,000   183,918,000
Total Loans Receivable 182,795,000   182,795,000   184,761,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 178,000   178,000   0
Unpaid Principal Balance 178,000   178,000   0
Specific Allowance 1,000   1,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 873,000   873,000   1,110,000
Unpaid Principal Balance 1,241,000   1,241,000   1,558,000
Total Loans [Abstract]          
Recorded Balance 1,051,000   1,051,000   1,110,000
Unpaid Principal Balance 1,419,000   1,419,000   1,558,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,058,000 1,283,000 1,067,000 1,414,000  
Interest income recognized 4,000 1,000 6,000 2,000  
Loans Receivable, Modifications, Still Accruing Interest 305,000 103,000 305,000 103,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 746,000   746,000   1,009,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 489,000   489,000   306,000
Financing Receivable Modifications Performing Recorded Investment 305,000   305,000   101,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     2 3  
Financing Receivables, Modifications during Period, Balance     207,000 98,000  
1-4 Family residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 180,594,000   180,594,000   182,593,000
1-4 Family residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 718,000   718,000   637,000
1-4 Family residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,483,000   1,483,000   1,531,000
1-4 Family residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 289,000   289,000   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 289,000   289,000   0
Current 53,006,000   53,006,000   50,174,000
Total Loans Receivable 53,295,000   53,295,000   50,174,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Multifamily residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 53,295,000   53,295,000   50,174,000
Multifamily residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 598,000   598,000   568,000
60-89 days Past Due 465,000   465,000   1,030,000
90 Days or More Past Due 0   0   145,000
Total Past Due 1,063,000   1,063,000   1,743,000
Current 377,568,000   377,568,000   355,256,000
Total Loans Receivable 378,631,000   378,631,000   356,999,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 439,000   439,000   1,096,000
Unpaid Principal Balance 439,000   439,000   1,096,000
Specific Allowance 172,000   172,000   301,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,842,000   1,842,000   1,750,000
Unpaid Principal Balance 1,868,000   1,868,000   1,778,000
Total Loans [Abstract]          
Recorded Balance 2,281,000   2,281,000   2,846,000
Unpaid Principal Balance 2,307,000   2,307,000   2,874,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 2,293,000 2,353,000 2,303,000 2,389,000  
Interest income recognized 1,000 0 1,000 0  
Loans Receivable, Modifications, Still Accruing Interest 39,000   39,000    
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,242,000   2,242,000   2,807,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 1,364,000   1,364,000   899,000
Financing Receivable Modifications Performing Recorded Investment 39,000   39,000   39,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 0  
Financing Receivables, Modifications during Period, Balance     501,000 0  
Commercial real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 359,723,000   359,723,000   335,284,000
Commercial real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 16,095,000   16,095,000   17,998,000
Commercial real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,813,000   2,813,000   3,717,000
Commercial real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 181,000   181,000   122,000
60-89 days Past Due 8,000   8,000   49,000
90 Days or More Past Due 0   0   0
Total Past Due 189,000   189,000   171,000
Current 55,471,000   55,471,000   63,957,000
Total Loans Receivable 55,660,000   55,660,000   64,128,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 0 229,000 0 253,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
Agricultural loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 54,539,000   54,539,000   62,439,000
Agricultural loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   193,000
Agricultural loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,121,000   1,121,000   1,496,000
Agricultural loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial and industrial loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 259,000   259,000   113,000
60-89 days Past Due 5,000   5,000   88,000
90 Days or More Past Due 75,000   75,000   62,000
Total Past Due 339,000   339,000   263,000
Current 199,880,000   199,880,000   168,090,000
Total Loans Receivable 200,219,000   200,219,000   168,353,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 88,000   88,000   275,000
Unpaid Principal Balance 88,000   88,000   275,000
Specific Allowance 89,000   89,000   227,000
Loans without a specific allowance [Abstract]          
Recorded Balance 499,000   499,000   613,000
Unpaid Principal Balance 810,000   810,000   946,000
Total Loans [Abstract]          
Recorded Balance 587,000   587,000   888,000
Unpaid Principal Balance 898,000   898,000   1,221,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 608,000 1,430,000 627,000 1,482,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 587,000   587,000   706,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 292,000   292,000   487,000
Financing Receivable Modifications Performing Recorded Investment 0   0   182,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 1  
Financing Receivables, Modifications during Period, Balance     0 56,000  
Commercial and industrial loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 192,603,000   192,603,000   158,107,000
Commercial and industrial loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 3,071,000   3,071,000   3,515,000
Commercial and industrial loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 4,545,000   4,545,000   6,731,000
Commercial and industrial loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Consumer loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 93,000   93,000   83,000
60-89 days Past Due 49,000   49,000   25,000
90 Days or More Past Due 8,000   8,000   4,000
Total Past Due 150,000   150,000   112,000
Current 13,902,000   13,902,000   14,467,000
Total Loans Receivable 14,052,000   14,052,000   14,579,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 33,000   33,000   37,000
Unpaid Principal Balance 43,000   43,000   51,000
Total Loans [Abstract]          
Recorded Balance 33,000   33,000   37,000
Unpaid Principal Balance 43,000   43,000   51,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 35,000 57,000 37,000 59,000  
Interest income recognized 0 1,000 1,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 20,000 22,000 20,000 22,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 13,000   13,000   11,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 20,000   20,000   26,000
Financing Receivable Modifications Performing Recorded Investment 20,000   20,000   26,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 1  
Financing Receivables, Modifications during Period, Balance     0 8,000  
Consumer loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 14,034,000   14,034,000   14,558,000
Consumer loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 11,000   11,000   0
Consumer loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 7,000   7,000   21,000
Consumer loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 9,044,000   9,044,000   9,084,000
Total Loans Receivable 9,044,000   9,044,000   9,084,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
All other loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 9,044,000   9,044,000   9,084,000
All other loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Loans secured by real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 1,940,000   1,940,000   1,193,000
60-89 days Past Due 684,000   684,000   1,176,000
90 Days or More Past Due 236,000   236,000   516,000
Total Past Due 2,860,000   2,860,000   2,885,000
Current 740,416,000   740,416,000   723,775,000
Total Loans Receivable 743,276,000   743,276,000   726,660,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,461,000   1,461,000   1,710,000
Unpaid Principal Balance 2,312,000   2,312,000   1,710,000
Specific Allowance 233,000   233,000   377,000
Loans without a specific allowance [Abstract]          
Recorded Balance 2,751,000   2,751,000   3,834,000
Unpaid Principal Balance 3,152,000   3,152,000   5,176,000
Total Loans [Abstract]          
Recorded Balance 4,212,000   4,212,000   5,544,000
Unpaid Principal Balance 5,464,000   5,464,000   6,886,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 4,499,000 5,277,000 4,532,000 5,465,000  
Interest income recognized 5,000 1,000 7,000 2,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 3,868,000   3,868,000   5,404,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 2,697,000   2,697,000   2,687,000
Financing Receivable Modifications Performing Recorded Investment 344,000   344,000   140,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 3  
Financing Receivables, Modifications during Period, Balance     $ 708,000 $ 98,000