XML 58 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Financial Statements (Notes)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements
Parent Company Only Financial Statements

Presented below are condensed balance sheets, statements of income and cash flows for the Company:

First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
Balance Sheets
 
December 31,
 
 
2013
 
2012
Assets
 
 
 
 
Cash
 
$
2,645

 
$
11,658

Premises and equipment, net
 
2,935

 
3,012

Investment in subsidiaries
 
164,311

 
162,674

Other assets
 
2,584

 
2,415

Total Assets
 
$
172,475

 
$
179,759

Liabilities and Stockholders’ equity
 
 

 
 

Liabilities
 
 

 
 

Dividends payable
 
$
1,104

 
$
1,104

Debt
 
20,620

 
20,620

Other liabilities
 
1,370

 
1,348

Total Liabilities
 
23,094

 
23,072

Stockholders’ equity
 
149,381

 
156,687

Total Liabilities and Stockholders’ equity
 
$
172,475

 
$
179,759




First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
 
 
Statements of Income and Comprehensive Income
 
Years ended December 31,
 
 
2013
 
2012
 
2011
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
1,438

 
$
1,438

 
$
938

Other income
 
64

 
64

 
40

Total income
 
1,502

 
1,502

 
978

Operating expenses
 
2,233

 
2,519

 
2,414

Income (loss) before income taxes and equity in undistributed earnings of subsidiaries
 
(731
)
 
(1,017
)
 
(1,436
)
Income tax benefit
 
876

 
990

 
1,005

Income (loss) before equity in undistributed earnings of subsidiaries
 
145

 
(27
)
 
(431
)
Equity in undistributed earnings of subsidiaries
 
14,577

 
14,052

 
11,803

Net income
 
$
14,722

 
$
14,025

 
$
11,372

Comprehensive income
 
$
1,798

 
$
15,421

 
$
16,586



First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
 
 
Statements of Cash Flows
 
Years ended December 31,
 
 
2013
 
2012
 
2011
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
14,722

 
$
14,025

 
$
11,372

Adjustments to reconcile net income to net
 
 

 
 

 
 

cash provided by operating activities:
 
 

 
 

 
 

Depreciation, amortization, accretion, net
 
116

 
114

 
71

Dividends received from subsidiary
 
1,438

 
1,438

 
938

Equity in undistributed earnings of subsidiaries
 
(14,577
)
 
(14,052
)
 
(11,803
)
Increase in other assets
 
(1,512
)
 
(1,436
)
 
(3,283
)
Increase in other liabilities
 
180

 
319

 
128

Net cash provided by (used in) operating activities
 
367

 
408

 
(2,577
)
Cash flows from financing activities:
 
 

 
 

 
 

Repayment of short-term debt
 

 
(8,250
)
 

Proceeds from short-term debt
 

 

 
8,250

Proceeds from issuance of preferred stock
 

 
8,250

 
19,150

Proceeds from issuance of common stock
 
1,303

 
1,255

 
406

Purchase of treasury stock
 
(4,619
)
 
(3,912
)
 
(2,385
)
Dividends paid on preferred stock
 
(4,050
)
 
(3,788
)
 
(2,990
)
Dividends paid on common stock
 
(2,014
)
 
(2,843
)
 
(1,697
)
Net cash provided by (used in) financing activities
 
(9,380
)
 
(9,288
)
 
20,734

Increase (decrease) in cash
 
(9,013
)
 
(8,880
)
 
18,157

Cash at beginning of year
 
11,658

 
20,538

 
2,381

Cash at end of year
 
$
2,645

 
$
11,658

 
$
20,538