XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
Earnings Per Share [Text Block]
Earnings Per Share

Basic net income per common share available to common stockholders is calculated as net income less preferred stock dividends divided by the weighted average number of common shares outstanding.  Diluted net income per common share available to common stockholders is computed using the weighted average number of common shares outstanding, increased by the assumed conversion of the Company’s convertible preferred stock and the Company’s stock options, unless anti-dilutive.

The components of basic and diluted net income per common share available to common stockholders for the three and nine-month periods ended September 30, 2013 and 2012 were as follows:

 
Three months ended September 30,
 
Nine months ended September 30,
 
2013
 
2012
 
2013
 
2012
Basic Net Income per Common Share
 
 
 
 
 
 
 
Available to Common Stockholders:
 
 
 
 
 
 
 
Net income
$
3,910,000

 
$
3,647,000

 
$
11,103,000

 
$
10,516,000

Preferred stock dividends
(1,104,000
)
 
(1,104,000
)
 
(3,313,000
)
 
(3,148,000
)
Net income available to common stockholders
$
2,806,000

 
$
2,543,000

 
$
7,790,000

 
$
7,368,000

Weighted average common shares outstanding
5,935,383
 
6,030,053
 
5,947,476
 
6,025,255
Basic earnings per common share
$
0.47

 
$
0.42

 
$
1.31

 
$
1.22

Diluted Net Income per Common Share
 
 
 
 
 
 
 
Available to Common Stockholders:
 
 
 
 
 
 
 
Net income available to common stockholders
$
2,806,000

 
$
2,543,000

 
$
7,790,000

 
$
7,368,000

Effect of assumed preferred stock conversion

 

 

 

Net income applicable to diluted earnings per share
$
2,806,000

 
$
2,543,000

 
$
7,790,000

 
$
7,368,000

Weighted average common shares outstanding
5,935,383

 
6,030,053

 
5,947,476

 
6,025,255

Dilutive potential common shares:
 
 
 
 
 
 
 
Assumed conversion of stock options
2,151

 
10,954

 
2,864

 
5,355

Restricted stock awarded
9,329

 
135

 
9,329

 
275

Assumed conversion of preferred stock

 

 

 

Dilutive potential common shares
11,480

 
11,089

 
12,193

 
5,630

Diluted weighted average common shares outstanding
5,946,863

 
6,041,142

 
5,959,669

 
6,030,885

Diluted earnings per common share
$
0.47

 
$
0.42

 
$
1.31

 
$
1.22



The following shares were not considered in computing diluted earnings per share for the three and nine-month periods ended September 30, 2013 and 2012 because they were anti-dilutive:

 
Three months ended September 30,
 
Nine months ended September 30,
 
2013
 
2012
 
2013
 
2012
Stock options to purchase shares of common stock
130,500

 
108,125

 
130,500

 
108,125

Average dilutive potential common shares associated with convertible preferred stock
2,494,801

 
2,490,079

 
2,494,801

 
2,222,967