XML 21 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses, Part II (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Minimum Balance Of Loans For Which Credit Quality Analysis Is Performed $ 100,000   $ 100,000    
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 914,000   914,000   2,737,000
60-89 days Past Due 816,000   816,000   1,303,000
90 Days or More Past Due 871,000   871,000   2,204,000
Total Past Due 2,601,000   2,601,000   6,244,000
Current 940,490,000   940,490,000   904,821,000
Total Loans Receivable 943,091,000   943,091,000   911,065,000
Total Loans 90 days & Accruing 0   0   0
Number of days past due when interest is not accrued     ninety days    
Period of satisfactory performance before returning to accrual status     not less than six months    
Loans with a specific allowance [Abstract]          
Recorded Balance 3,084,000   3,084,000   2,060,000
Unpaid Principal Balance 3,785,000   3,785,000   2,562,000
Specific Allowance 540,000   540,000   511,000
Loans without a specific allowance [Abstract]          
Recorded Balance 3,927,000   3,927,000   5,533,000
Unpaid Principal Balance 4,887,000   4,887,000   6,794,000
Total Loans [Abstract]          
Recorded Balance 7,011,000   7,011,000   7,593,000
Unpaid Principal Balance 8,672,000   8,672,000   9,356,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 7,129,000 8,106,000 7,659,000 8,198,000  
Interest income recognized 3,000 10,000 6,000 32,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 6,880,000   6,880,000   7,573,000
Interest Lost on Nonaccrual Loans     109,000 165,000  
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 3,267,000   3,267,000   3,339,000
Troubled Debt Restructuring, Allowance 344,000   344,000   295,000
Financing Receivable Modifications Performing Recorded Investment 131,000   131,000   20,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     9 12  
Financing Receivables, Modifications during Period, Balance     603,000 2,135,000  
Subsequent Default, Number of Days Past Due     90 days    
Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 902,551,000   902,551,000   865,059,000
Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 19,763,000   19,763,000   31,994,000
Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 20,777,000   20,777,000   14,012,000
Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   53,000
90 Days or More Past Due 13,000   13,000   0
Total Past Due 13,000   13,000   53,000
Current 20,045,000   20,045,000   31,288,000
Total Loans Receivable 20,058,000   20,058,000   31,341,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,735,000   1,735,000   1,114,000
Unpaid Principal Balance 2,436,000   2,436,000   1,529,000
Specific Allowance 172,000   172,000   295,000
Loans without a specific allowance [Abstract]          
Recorded Balance 13,000   13,000   408,000
Unpaid Principal Balance 20,000   20,000   694,000
Total Loans [Abstract]          
Recorded Balance 1,748,000   1,748,000   1,522,000
Unpaid Principal Balance 2,456,000   2,456,000   2,223,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,753,000 1,750,000 1,775,000 1,736,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 1,748,000   1,748,000   1,522,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 1,735,000   1,735,000   1,522,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 4  
Financing Receivables, Modifications during Period, Balance     357,000 1,553,000  
Construction and land development | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 18,323,000   18,323,000   27,217,000
Construction and land development | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   2,135,000
Construction and land development | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,735,000   1,735,000   1,989,000
Construction and land development | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 48,000   48,000   592,000
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   293,000
Total Past Due 48,000   48,000   885,000
Current 101,806,000   101,806,000   85,386,000
Total Loans Receivable 101,854,000   101,854,000   86,271,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 235,000   235,000   418,000
Unpaid Principal Balance 244,000   244,000   429,000
Total Loans [Abstract]          
Recorded Balance 235,000   235,000   418,000
Unpaid Principal Balance 244,000   244,000   429,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 238,000 199,000 238,000 199,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 235,000   235,000   418,000
Agricultural real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 100,824,000   100,824,000   82,516,000
Agricultural real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 238,000   238,000   2,662,000
Agricultural real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 792,000   792,000   1,093,000
Agricultural real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
1-4 Family residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 438,000   438,000   1,351,000
60-89 days Past Due 271,000   271,000   40,000
90 Days or More Past Due 443,000   443,000   944,000
Total Past Due 1,152,000   1,152,000   2,335,000
Current 188,288,000   188,288,000   184,163,000
Total Loans Receivable 189,440,000   189,440,000   186,498,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   636,000
Unpaid Principal Balance 0   0   723,000
Specific Allowance 0   0   162,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,003,000   1,003,000   1,269,000
Unpaid Principal Balance 1,540,000   1,540,000   1,792,000
Total Loans [Abstract]          
Recorded Balance 1,003,000   1,003,000   1,905,000
Unpaid Principal Balance 1,540,000   1,540,000   2,515,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,007,000 1,972,000 1,172,000 1,982,000  
Interest income recognized 2,000 0 4,000 0  
Loans Receivable, Modifications, Still Accruing Interest 102,000 6,000 102,000 6,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 901,000   901,000   1,899,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 239,000   239,000   445,000
Financing Receivable Modifications Performing Recorded Investment 102,000   102,000   6,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     4 2  
Financing Receivables, Modifications during Period, Balance     176,000 94,000  
1-4 Family residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 187,245,000   187,245,000   183,880,000
1-4 Family residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 644,000   644,000   424,000
1-4 Family residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,551,000   1,551,000   2,194,000
1-4 Family residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 42,342,000   42,342,000   44,863,000
Total Loans Receivable 42,342,000   42,342,000   44,863,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 0    0 0  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
Multifamily residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 42,342,000   42,342,000   44,863,000
Multifamily residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 83,000   83,000   262,000
60-89 days Past Due 355,000   355,000   911,000
90 Days or More Past Due 61,000   61,000   255,000
Total Past Due 499,000   499,000   1,428,000
Current 342,081,000   342,081,000   314,894,000
Total Loans Receivable 342,580,000   342,580,000   316,322,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,255,000   1,255,000   0
Unpaid Principal Balance 1,255,000   1,255,000   0
Specific Allowance 274,000   274,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 1,672,000   1,672,000   2,063,000
Unpaid Principal Balance 1,731,000   1,731,000   2,253,000
Total Loans [Abstract]          
Recorded Balance 2,927,000   2,927,000   2,063,000
Unpaid Principal Balance 2,986,000   2,986,000   2,253,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 2,939,000 2,299,000 2,985,000 2,319,000  
Interest income recognized 0 7,000 0 21,000  
Loans Receivable, Modifications, Still Accruing Interest   388,000   388,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,927,000   2,927,000   2,063,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 878,000   878,000   950,000
Financing Receivable Modifications Performing Recorded Investment 0   0   0
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 1  
Financing Receivables, Modifications during Period, Balance     0 289,000  
Commercial real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 317,846,000   317,846,000   287,794,000
Commercial real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 17,930,000   17,930,000   24,213,000
Commercial real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 6,804,000   6,804,000   4,315,000
Commercial real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 107,000   107,000   0
90 Days or More Past Due 209,000   209,000   620,000
Total Past Due 316,000   316,000   620,000
Current 60,273,000   60,273,000   60,394,000
Total Loans Receivable 60,589,000   60,589,000   61,014,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   310,000
Unpaid Principal Balance 0   0   310,000
Specific Allowance 0   0   54,000
Loans without a specific allowance [Abstract]          
Recorded Balance 209,000   209,000   620,000
Unpaid Principal Balance 209,000   209,000   1,568,000
Total Loans [Abstract]          
Recorded Balance 209,000   209,000   930,000
Unpaid Principal Balance 209,000   209,000   1,878,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 209,000 837,000 238,000 867,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 209,000   209,000   930,000
Agricultural loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 59,551,000   59,551,000   56,899,000
Agricultural loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   958,000
Agricultural loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,038,000   1,038,000   3,157,000
Agricultural loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial and industrial loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 297,000   297,000   413,000
60-89 days Past Due 62,000   62,000   275,000
90 Days or More Past Due 106,000   106,000   53,000
Total Past Due 465,000   465,000   741,000
Current 159,263,000   159,263,000   159,558,000
Total Loans Receivable 159,728,000   159,728,000   160,299,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 94,000   94,000   0
Unpaid Principal Balance 94,000   94,000   0
Specific Allowance 94,000   94,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 720,000   720,000   704,000
Unpaid Principal Balance 1,053,000   1,053,000   0
Total Loans [Abstract]          
Recorded Balance 814,000   814,000   704,000
Unpaid Principal Balance 1,147,000   1,147,000   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 905,000 1,019,000 1,169,000 1,063,000  
Interest income recognized 0 3,000 0 10,000  
Loans Receivable, Modifications, Still Accruing Interest   304,000   304,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 814,000   814,000   704,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 386,000   386,000   408,000
Financing Receivable Modifications Performing Recorded Investment 0   0   0
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 4  
Financing Receivables, Modifications during Period, Balance     54,000 185,000  
Commercial and industrial loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 149,971,000   149,971,000   157,461,000
Commercial and industrial loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 951,000   951,000   1,588,000
Commercial and industrial loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 8,806,000   8,806,000   1,250,000
Commercial and industrial loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Consumer loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 48,000   48,000   119,000
60-89 days Past Due 21,000   21,000   24,000
90 Days or More Past Due 39,000   39,000   39,000
Total Past Due 108,000   108,000   182,000
Current 15,188,000   15,188,000   16,082,000
Total Loans Receivable 15,296,000   15,296,000   16,264,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 75,000   75,000   51,000
Unpaid Principal Balance 90,000   90,000   58,000
Total Loans [Abstract]          
Recorded Balance 75,000   75,000   51,000
Unpaid Principal Balance 90,000   90,000   58,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 78,000 30,000 82,000 32,000  
Interest income recognized 1,000 0 2,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 29,000   29,000    
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 46,000   46,000   37,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 29,000   29,000   14,000
Financing Receivable Modifications Performing Recorded Investment 29,000   29,000   14,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 1  
Financing Receivables, Modifications during Period, Balance     16,000 14,000  
Consumer loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 15,245,000   15,245,000   16,236,000
Consumer loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   14,000
Consumer loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 51,000   51,000   14,000
Consumer loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 11,204,000   11,204,000   8,193,000
Total Loans Receivable 11,204,000   11,204,000   8,193,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 0 0 0 0  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
All other loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 11,204,000   11,204,000   8,193,000
All other loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Loans secured by real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 569,000   569,000   2,205,000
60-89 days Past Due 626,000   626,000   1,004,000
90 Days or More Past Due 517,000   517,000   1,492,000
Total Past Due 1,712,000   1,712,000   4,701,000
Current 694,562,000   694,562,000   660,594,000
Total Loans Receivable 696,274,000   696,274,000   665,295,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 2,990,000   2,990,000   1,750,000
Unpaid Principal Balance 3,691,000   3,691,000   2,252,000
Specific Allowance 446,000   446,000   457,000
Loans without a specific allowance [Abstract]          
Recorded Balance 2,923,000   2,923,000   4,158,000
Unpaid Principal Balance 3,535,000   3,535,000   5,168,000
Total Loans [Abstract]          
Recorded Balance 5,913,000   5,913,000   5,908,000
Unpaid Principal Balance 7,226,000   7,226,000   7,420,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 5,937,000 6,220,000 6,170,000 6,236,000  
Interest income recognized 2,000 7,000 4,000 21,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 5,811,000   5,811,000   5,902,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 2,852,000   2,852,000   2,917,000
Financing Receivable Modifications Performing Recorded Investment 102,000   102,000   6,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     5 7  
Financing Receivables, Modifications during Period, Balance     $ 533,000 $ 1,936,000