XML 22 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
alternative
Sep. 30, 2012
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans $ 942,523,000   $ 942,523,000   $ 911,597,000
Less [Abstract]          
Net deferred loan fees, premiums and discounts 533,000   533,000   744,000
Allowance for loan losses 12,977,000 11,645,000 12,977,000 11,645,000 11,776,000
Net loans 929,013,000   929,013,000   899,077,000
Loans held for sale 1,101,000   1,101,000   212,000
Impaired Loans [Abstract]          
Minimum value of loans individually measured for impairment     100,000    
Number of alternatives for measuring impaired loans receivable     3    
Adversely Classified Loans [Abstract]          
Minimum balance of adversely classified loan in which a detailed analysis is performed     100,000    
Non-classified and Watch Loans [Abstract]          
Time period used a a base for loss estimations     five-year    
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 12,131,000 11,455,000 11,776,000 11,120,000 11,120,000
Provision charged to expense 975,000 720,000 1,707,000 1,751,000 2,647,000
Losses charged off (274,000) (585,000) (824,000) (1,495,000) (2,371,000)
Recoveries 145,000 55,000 318,000 269,000 380,000
Balance, end of period 12,977,000 11,645,000 12,977,000 11,645,000 11,776,000
Ending Balance [Abstract]          
Individually evaluated for impairment 540,000 768,000 540,000 768,000 511,000
Collectively evaluated for impairment 12,437,000 10,877,000 12,437,000 10,877,000 11,265,000
Loans [Abstract]          
Ending balance 943,091,000 899,367,000 943,091,000 899,367,000 911,065,000
Ending Balance [Abstract]          
Individually evaluated for impairment 4,877,000 6,526,000 4,877,000 6,526,000 6,564,000
Collectively evaluated for impairment 938,214,000 892,841,000 938,214,000 892,841,000 904,501,000
Construction and land development
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 20,058,000   20,058,000   31,341,000
Agricultural real estate
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 101,832,000   101,832,000   86,256,000
1-4 Family residential properties
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 188,256,000   188,256,000   186,205,000
Ending Balance [Abstract]          
Period When Loans are Charged-down     180 days    
Multifamily residential properties
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 42,342,000   42,342,000   44,863,000
Commercial real estate
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 343,404,000   343,404,000   317,321,000
Loans Receivable Additional Information [Abstract]          
Debt coverage ratio     1.20x    
Amortization period of loans     twenty years    
Commercial real estate | Minimum [Member]
         
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     65.00%    
Commercial real estate | Maximum [Member]
         
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     80.00%    
Loans secured by real estate
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 695,892,000   695,892,000   665,986,000
Agricultural loans
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 60,512,000   60,512,000   60,948,000
Commercial and industrial loans
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 159,608,000   159,608,000   160,193,000
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     80.00%    
Amortization period of loans     seven years    
Loans Receivable, Time Period     one year    
Consumer loans
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 15,296,000   15,296,000   16,264,000
Less [Abstract]          
Allowance for loan losses 407,000 389,000 407,000 389,000 403,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 397,000 395,000 403,000 378,000 378,000
Provision charged to expense 50,000 8,000 64,000 60,000 116,000
Losses charged off (72,000) (45,000) (169,000) (140,000) (249,000)
Recoveries 32,000 31,000 109,000 91,000 158,000
Balance, end of period 407,000 389,000 407,000 389,000 403,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 407,000 389,000 407,000 389,000 403,000
Loans [Abstract]          
Ending balance 15,296,000 16,014,000 15,296,000 16,014,000 16,066,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 15,296,000 16,014,000 15,296,000 16,014,000 16,066,000
All other loans
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 11,215,000   11,215,000   8,206,000
Agricultural and Farm Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 162,300,000   162,300,000   147,200,000
Less [Abstract]          
Decrease in loans receivable     15,100,000    
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     65.00%    
Amortization period of loans     twenty five years    
Loans Receivable, Time Period     one year    
Other Grain Farming [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 135,600,000   135,600,000   124,400,000
Less [Abstract]          
Decrease in loans receivable     11,200,000    
Motels and Hotels Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 45,200,000   45,200,000    
Non-residential Buildings [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 98,500,000   98,500,000    
Residential Buildings [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 56,400,000   56,400,000    
Unsecured Open-end Loans [Member]
         
Ending Balance [Abstract]          
Period When Loans are Charged-down     180 days    
Other Secured Loans [Member]
         
Ending Balance [Abstract]          
Period When Loans are Charged-down     120 days    
Commercial/ Commercial Real Estate
         
Less [Abstract]          
Allowance for loan losses 10,703,000 9,500,000 10,703,000 9,500,000 9,301,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 9,304,000 9,007,000 9,301,000 8,791,000 8,791,000
Provision charged to expense 1,475,000 782,000 1,759,000 1,530,000 1,979,000
Losses charged off (184,000) (308,000) (551,000) (906,000) (1,586,000)
Recoveries 108,000 19,000 194,000 85,000 117,000
Balance, end of period 10,703,000 9,500,000 10,703,000 9,500,000 9,301,000
Ending Balance [Abstract]          
Individually evaluated for impairment 540,000 768,000 540,000 768,000 457,000
Collectively evaluated for impairment 10,163,000 8,732,000 10,163,000 8,732,000 8,844,000
Loans [Abstract]          
Ending balance 575,912,000 556,026,000 575,912,000 556,026,000 569,717,000
Ending Balance [Abstract]          
Individually evaluated for impairment 4,540,000 5,627,000 4,540,000 5,627,000 5,334,000
Collectively evaluated for impairment 571,372,000 550,399,000 571,372,000 550,399,000 564,383,000
Agricultural/ Agricultural Real Estate
         
Less [Abstract]          
Allowance for loan losses 460,000 607,000 460,000 607,000 558,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 414,000 701,000 558,000 546,000 546,000
Provision charged to expense 43,000 (97,000) (102,000) 3,000 (47,000)
Losses charged off 0 0 0 (12,000) (12,000)
Recoveries 3,000 3,000 4,000 70,000 71,000
Balance, end of period 460,000 607,000 460,000 607,000 558,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 54,000
Collectively evaluated for impairment 460,000 607,000 460,000 607,000 504,000
Loans [Abstract]          
Ending balance 162,443,000 144,883,000 162,443,000 144,883,000 145,695,000
Ending Balance [Abstract]          
Individually evaluated for impairment 337,000 899,000 337,000 899,000 1,230,000
Collectively evaluated for impairment 162,106,000 143,984,000 162,106,000 143,984,000 144,465,000
Residential Real Estate
         
Less [Abstract]          
Allowance for loan losses 794,000 745,000 794,000 745,000 726,000
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     80.00%    
Amortization period of loans     twenty five years    
Balloon period     five years    
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 793,000 743,000 726,000 636,000 636,000
Provision charged to expense 17,000 232,000 161,000 523,000 580,000
Losses charged off (18,000) (232,000) (104,000) (437,000) (524,000)
Recoveries 2,000 2,000 11,000 23,000 34,000
Balance, end of period 794,000 745,000 794,000 745,000 726,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 794,000 745,000 794,000 745,000 726,000
Loans [Abstract]          
Ending balance 189,440,000 182,234,000 189,440,000 182,234,000 179,309,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 189,440,000 182,234,000 189,440,000 182,234,000 179,309,000
Unallocated
         
Less [Abstract]          
Allowance for loan losses 613,000 404,000 613,000 404,000 788,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 1,223,000 609,000 788,000 769,000 769,000
Provision charged to expense (610,000) (205,000) (175,000) (365,000) 19,000
Losses charged off 0    0 0 0
Recoveries 0    0 0 0
Balance, end of period 613,000 404,000 613,000 404,000 788,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 613,000 404,000 613,000 404,000 788,000
Loans [Abstract]          
Ending balance 0 210,000 0 210,000 278,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 0 $ 210,000 $ 0 $ 210,000 $ 278,000