XML 25 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses, Part II (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Minimum Balance Of Loans For Which Credit Quality Analysis Is Performed $ 100,000   $ 100,000    
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 1,085,000   1,085,000   2,737,000
60-89 days Past Due 988,000   988,000   1,303,000
90 Days or More Past Due 1,205,000   1,205,000   2,204,000
Total Past Due 3,278,000   3,278,000   6,244,000
Current 912,535,000   912,535,000   904,821,000
Total Loans Receivable 915,813,000   915,813,000   911,065,000
Total Loans 90 days & Accruing 0   0   0
Number of days past due when interest is not accrued     ninety days    
Period of satisfactory performance before returning to accrual status     not less than six months    
Loans with a specific allowance [Abstract]          
Recorded Balance 3,051,000   3,051,000   2,060,000
Unpaid Principal Balance 3,752,000   3,752,000   2,562,000
Specific Allowance 439,000   439,000   511,000
Loans without a specific allowance [Abstract]          
Recorded Balance 3,785,000   3,785,000   5,533,000
Unpaid Principal Balance 4,808,000   4,808,000   6,794,000
Total Loans [Abstract]          
Recorded Balance 6,836,000   6,836,000   7,593,000
Unpaid Principal Balance 8,560,000   8,560,000   9,356,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 6,993,000 6,937,000 7,259,000 6,935,000  
Interest income recognized 2,000 10,000 3,000 21,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 6,711,000   6,711,000   7,573,000
Interest Lost on Nonaccrual Loans     72,000 130,000  
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 3,285,000   3,285,000   3,339,000
Troubled Debt Restructuring, Allowance 352,000   352,000   295,000
Financing Receivable Modifications Performing Recorded Investment 125,000   125,000   20,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     5 11  
Financing Receivables, Modifications during Period, Balance     162,000 1,420,000  
Subsequent Default, Number of Days Past Due     90 days    
Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 869,384,000   869,384,000   865,059,000
Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 36,308,000   36,308,000   31,994,000
Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 10,121,000   10,121,000   14,012,000
Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   53,000
90 Days or More Past Due 13,000   13,000   0
Total Past Due 13,000   13,000   53,000
Current 22,589,000   22,589,000   31,288,000
Total Loans Receivable 22,602,000   22,602,000   31,341,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,408,000   1,408,000   1,114,000
Unpaid Principal Balance 2,109,000   2,109,000   1,529,000
Specific Allowance 181,000   181,000   295,000
Loans without a specific allowance [Abstract]          
Recorded Balance 13,000   13,000   408,000
Unpaid Principal Balance 21,000   21,000   694,000
Total Loans [Abstract]          
Recorded Balance 1,421,000   1,421,000   1,522,000
Unpaid Principal Balance 2,130,000   2,130,000   2,223,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,425,000 1,014,000 1,445,000 1,014,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 1,421,000   1,421,000   1,522,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 1,409,000   1,409,000   1,522,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 3  
Financing Receivables, Modifications during Period, Balance     0 1,014,000  
Construction and land development | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 18,737,000   18,737,000   27,217,000
Construction and land development | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,099,000   2,099,000   2,135,000
Construction and land development | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,766,000   1,766,000   1,989,000
Construction and land development | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 153,000   153,000   592,000
60-89 days Past Due 0   0   0
90 Days or More Past Due 103,000   103,000   293,000
Total Past Due 256,000   256,000   885,000
Current 95,021,000   95,021,000   85,386,000
Total Loans Receivable 95,277,000   95,277,000   86,271,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 216,000   216,000   418,000
Unpaid Principal Balance 226,000   226,000   429,000
Total Loans [Abstract]          
Recorded Balance 216,000   216,000   418,000
Unpaid Principal Balance 226,000   226,000   429,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 216,000 206,000 217,000 206,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 216,000   216,000   418,000
Agricultural real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 93,283,000   93,283,000   82,516,000
Agricultural real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,225,000   1,225,000   2,662,000
Agricultural real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 769,000   769,000   1,093,000
Agricultural real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
1-4 Family residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 523,000   523,000   1,351,000
60-89 days Past Due 310,000   310,000   40,000
90 Days or More Past Due 478,000   478,000   944,000
Total Past Due 1,311,000   1,311,000   2,335,000
Current 186,944,000   186,944,000   184,163,000
Total Loans Receivable 188,255,000   188,255,000   186,498,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   636,000
Unpaid Principal Balance 0   0   723,000
Specific Allowance 0   0   162,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,191,000   1,191,000   1,269,000
Unpaid Principal Balance 1,796,000   1,796,000   1,792,000
Total Loans [Abstract]          
Recorded Balance 1,191,000   1,191,000   1,905,000
Unpaid Principal Balance 1,796,000   1,796,000   2,515,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,283,000 1,621,000 1,414,000 1,632,000  
Interest income recognized 1,000 0 2,000 0  
Loans Receivable, Modifications, Still Accruing Interest 103,000 7,000 103,000 7,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 1,088,000   1,088,000   1,899,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 511,000   511,000   445,000
Financing Receivable Modifications Performing Recorded Investment 103,000   103,000   6,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 2  
Financing Receivables, Modifications during Period, Balance     98,000 94,000  
1-4 Family residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 185,885,000   185,885,000   183,880,000
1-4 Family residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 275,000   275,000   424,000
1-4 Family residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,095,000   2,095,000   2,194,000
1-4 Family residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 44,207,000   44,207,000   44,863,000
Total Loans Receivable 44,207,000   44,207,000   44,863,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 0    0 0  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
Multifamily residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 44,207,000   44,207,000   44,863,000
Multifamily residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 195,000   195,000   262,000
60-89 days Past Due 388,000   388,000   911,000
90 Days or More Past Due 215,000   215,000   255,000
Total Past Due 798,000   798,000   1,428,000
Current 334,006,000   334,006,000   314,894,000
Total Loans Receivable 334,804,000   334,804,000   316,322,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 819,000   819,000   0
Unpaid Principal Balance 819,000   819,000   0
Specific Allowance 89,000   89,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 1,515,000   1,515,000   2,063,000
Unpaid Principal Balance 1,575,000   1,575,000   2,253,000
Total Loans [Abstract]          
Recorded Balance 2,334,000   2,334,000   2,063,000
Unpaid Principal Balance 2,394,000   2,394,000   2,253,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 2,353,000 2,437,000 2,389,000 2,349,000  
Interest income recognized 0 7,000 0 14,000  
Loans Receivable, Modifications, Still Accruing Interest   389,000   389,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,334,000   2,334,000   2,063,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 898,000   898,000   950,000
Financing Receivable Modifications Performing Recorded Investment 0   0   0
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 5  
Financing Receivables, Modifications during Period, Balance     0 296,000  
Commercial real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 308,675,000   308,675,000   287,794,000
Commercial real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 22,636,000   22,636,000   24,213,000
Commercial real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 3,493,000   3,493,000   4,315,000
Commercial real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 50,000   50,000   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 209,000   209,000   620,000
Total Past Due 259,000   259,000   620,000
Current 51,682,000   51,682,000   60,394,000
Total Loans Receivable 51,941,000   51,941,000   61,014,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   310,000
Unpaid Principal Balance 0   0   310,000
Specific Allowance 0   0   54,000
Loans without a specific allowance [Abstract]          
Recorded Balance 209,000   209,000   620,000
Unpaid Principal Balance 209,000   209,000   1,568,000
Total Loans [Abstract]          
Recorded Balance 209,000   209,000   930,000
Unpaid Principal Balance 209,000   209,000   1,878,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 229,000 864,000 253,000 883,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 209,000   209,000   930,000
Agricultural loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 51,111,000   51,111,000   56,899,000
Agricultural loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   958,000
Agricultural loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 830,000   830,000   3,157,000
Agricultural loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial and industrial loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 83,000   83,000   413,000
60-89 days Past Due 254,000   254,000   275,000
90 Days or More Past Due 163,000   163,000   53,000
Total Past Due 500,000   500,000   741,000
Current 152,575,000   152,575,000   159,558,000
Total Loans Receivable 153,075,000   153,075,000   160,299,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 812,000   812,000   0
Unpaid Principal Balance 812,000   812,000   0
Specific Allowance 167,000   167,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 597,000   597,000   704,000
Unpaid Principal Balance 898,000   898,000   0
Total Loans [Abstract]          
Recorded Balance 1,409,000   1,409,000   704,000
Unpaid Principal Balance 1,710,000   1,710,000   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,430,000 780,000 1,482,000 834,000  
Interest income recognized 0 3,000 0 7,000  
Loans Receivable, Modifications, Still Accruing Interest   304,000   304,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 1,409,000   1,409,000   704,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 446,000   446,000   408,000
Financing Receivable Modifications Performing Recorded Investment 0   0   0
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 1  
Financing Receivables, Modifications during Period, Balance     56,000 16,000  
Commercial and industrial loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 141,874,000   141,874,000   157,461,000
Commercial and industrial loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 10,073,000   10,073,000   1,588,000
Commercial and industrial loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,128,000   1,128,000   1,250,000
Commercial and industrial loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Consumer loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 81,000   81,000   119,000
60-89 days Past Due 36,000   36,000   24,000
90 Days or More Past Due 24,000   24,000   39,000
Total Past Due 141,000   141,000   182,000
Current 15,673,000   15,673,000   16,082,000
Total Loans Receivable 15,814,000   15,814,000   16,264,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 12,000   12,000   0
Unpaid Principal Balance 12,000   12,000   0
Specific Allowance 2,000   2,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 44,000   44,000   51,000
Unpaid Principal Balance 83,000   83,000   58,000
Total Loans [Abstract]          
Recorded Balance 56,000   56,000   51,000
Unpaid Principal Balance 95,000   95,000   58,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 57,000 15,000 59,000 17,000  
Interest income recognized 1,000 0 1,000 0  
Loans Receivable, Modifications, Still Accruing Interest 22,000   22,000    
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 34,000   34,000   37,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 21,000   21,000   14,000
Financing Receivable Modifications Performing Recorded Investment 22,000   22,000   14,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 0  
Financing Receivables, Modifications during Period, Balance     8,000 0  
Consumer loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 15,774,000   15,774,000   16,236,000
Consumer loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   14,000
Consumer loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 40,000   40,000   14,000
Consumer loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 9,838,000   9,838,000   8,193,000
Total Loans Receivable 9,838,000   9,838,000   8,193,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 0 0 0 0  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
All other loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 9,838,000   9,838,000   8,193,000
All other loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Loans secured by real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 871,000   871,000   2,205,000
60-89 days Past Due 698,000   698,000   1,004,000
90 Days or More Past Due 809,000   809,000   1,492,000
Total Past Due 2,378,000   2,378,000   4,701,000
Current 682,767,000   682,767,000   660,594,000
Total Loans Receivable 685,145,000   685,145,000   665,295,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 2,227,000   2,227,000   1,750,000
Unpaid Principal Balance 2,928,000   2,928,000   2,252,000
Specific Allowance 270,000   270,000   457,000
Loans without a specific allowance [Abstract]          
Recorded Balance 2,935,000   2,935,000   4,158,000
Unpaid Principal Balance 3,618,000   3,618,000   5,168,000
Total Loans [Abstract]          
Recorded Balance 5,162,000   5,162,000   5,908,000
Unpaid Principal Balance 6,546,000   6,546,000   7,420,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 5,277,000 5,278,000 5,465,000 5,201,000  
Interest income recognized 1,000 7,000 2,000 14,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 5,059,000   5,059,000   5,902,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 2,818,000   2,818,000   2,917,000
Financing Receivable Modifications Performing Recorded Investment 103,000   103,000   6,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 10  
Financing Receivables, Modifications during Period, Balance     $ 98,000 $ 1,404,000