XML 47 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2012 and 2011 (in thousands):

 
 
 
Fair Value Measurements Using:
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2012
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
182,169

 
$

 
$
182,169

 
$

Obligations of states and political subdivisions
56,207

 

 
56,207

 

Mortgage-backed securities
259,460

 

 
259,460

 

Trust preferred securities
585

 

 

 
585

Other securities
9,888

 
60

 
9,828

 

Total available-for-sale securities
$
508,309

 
$
60

 
$
507,664

 
$
585

December 31, 2011
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
166,066

 
$

 
$
166,066

 
$

Obligations of states and political subdivisions
41,202

 

 
41,202

 

Mortgage-backed securities
261,833

 

 
261,775

 
58

Trust preferred securities
719

 

 

 
719

Other securities
9,096

 
29

 
9,067

 

Total available-for-sale securities
$
478,916

 
$
29

 
$
478,110

 
$
777


Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs
The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2012 and 2011 is summarized as follows (in thousands):
 
 
Available-for-Sale Securities
 
 
Mortgage-backed
Securities
 
Trust Preferred
Securities
 
Total
December 31, 2012
 
 
 
 
 
 
Beginning balance
 
$
58

 
$
719

 
$
777

Transfers into Level 3
 

 

 

Transfers out of Level 3
 
(58
)
 

 
(58
)
Total gains or losses
 
 
 
 
 
 
Included in net income
 

 
127

 
127

Included in other comprehensive income (loss)
 

 
517

 
517

Purchases, issuances, sales and settlements
 
 

 
 

 
 
Purchases
 

 

 

Issuances
 

 

 

Sales
 

 

 

Settlements
 

 
(778
)
 
(778
)
Ending balance
 
$

 
$
585

 
$
585

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
 
Available-for-Sale Securities
 
 
Mortgage-backed
Securities

 
Trust Preferred
Securities

 
Total
December 31, 2011
 
 
 
 
 
 
Beginning balance
 
$
68

 
$
581

 
$
649

Transfers into Level 3
 

 

 

Transfers out of Level 3
 

 

 

Total gains or losses
 
 

 
 

 
 
Included in net income
 

 
(886
)
 
(886
)
Included in other comprehensive income (loss)
 

 
1,108

 
1,108

Purchases, issuances, sales and settlements
 
 

 
 

 
 
Purchases
 

 

 

Issuances
 

 

 

Sales
 

 

 

Settlements
 
(10
)
 
(84
)
 
(94
)
Ending balance
 
$
58

 
$
719

 
$
777

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

 
$
(886
)
 
$
(886
)

Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2012 and 2011 (in thousands):

 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2012
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
2,681

 
$

 
$

 
$
2,681

Foreclosed assets held for sale
70

 

 

 
70

December 31, 2011
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
2,282

 
$

 
$

 
$
2,282

Foreclosed assets held for sale
2,336

 

 

 
2,336


Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

 
Fair Value at December 31, 2012
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Trust Preferred Securities
$
585

 
Discounted cash flow
 
Discount rate
 
9.3
%
-
22.1%
(
19.3
%
)
Constant prepayment rate (1)
 
1
%
 
 
 
 
 
Cumulative projected prepayments
 
10.8
%
-
56.0%
(
20.8
%
)
Probability of default
 
0.7
%
-
1.9%
(
1.7
%
)
Projected cures given deferral
 
0
%
-
11%
(
2
%
)
Loss severity
 
92.4
%
-
96.8%
(
94.8
%
)
Impaired loans (collateral dependent)
$
2,681

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20
%
)
Foreclosed assets held for sale
 
$
70

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35
%
)

(1)
Every five years
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following tables present estimated fair values of the Company’s financial instruments at December 31, 2012 and 2011 in accordance with FAS 107-1 and APB 28-1, codified with ASC 805 (in thousands):

 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2012
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
62,213

 
$
62,213

 
$
62,213

 
$

 
$

Federal funds sold
20,499

 
20,499

 
20,499

 

 

Certificates of deposit investments
6,665

 
6,669

 
6,669

 

 

Available-for-sale securities
508,309

 
508,309

 
60

 
507,664

 
585

Loans held for sale
212

 
212

 

 
212

 

Loans net of allowance for loan losses
899,077

 
908,281

 

 

 
908,281

Interest receivable
6,775

 
6,775

 

 
6,775

 

Federal Reserve Bank stock
1,522

 
1,522

 

 
1,522

 

Federal Home Loan Bank stock
3,293

 
3,293

 

 
3,293

 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
$
1,274,065

 
$
1,275,127

 
$

 
$
1,066,788

 
$
208,339

Securities sold under agreements to repurchase
113,484

 
113,490

 

 
113,490

 

Interest payable
341

 
341

 

 
341

 

Federal Home Loan Bank borrowings
5,000

 
5,719

 

 
5,719

 

Junior subordinated debentures
20,620

 
11,386

 

 
11,386

 

 
Carrying
Amount
 
Fair
Value
December 31, 2011
 
 
 
Financial Assets
 
 
 
Cash and due from banks
$
52,105

 
$
52,105

Federal funds sold
20,997

 
20,997

Certificates of deposit investments
13,231

 
13,225

Available-for-sale securities
478,916

 
478,916

Held-to-maturity securities
51

 
51

Loans held for sale
1,046

 
1,046

Loans net of allowance for loan losses
847,908

 
850,308

Interest receivable
7,052

 
7,052

Federal Reserve Bank stock
1,520

 
1,520

Federal Home Loan Bank stock
3,727

 
3,727

Financial Liabilities
 

 
 

Deposits
$
1,170,734

 
$
1,172,069

Securities sold under agreements to repurchase
132,380

 
132,383

Interest payable
510

 
510

Federal Home Loan Bank borrowings
19,750

 
20,619

Other Borrowings
8,250

 
8,250

Junior subordinated debentures
20,620

 
11,969