XML 64 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance     $ 293,404,000    
Loans charged off $ (13,144,000) $ (7,279,000) (38,103,000) $ (28,969,000)  
Recoveries of loans previously charged off 2,022,000 2,181,000 7,081,000 7,896,000  
Net loans (charged off) recovered (11,122,000) (5,098,000) (31,022,000) (21,073,000)  
Provision for credit losses 12,281,000 10,395,000 35,368,000 44,446,000  
Ending balance 375,961,000   375,961,000   $ 293,404,000
Loans - Excluding OBS Credit Exposure          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 375,941,000 287,442,000 293,404,000 269,366,000 269,366,000
CECL Day 1 Provision(1) 0   23,444,000    
Initial PCD allowance for credit losses (1,139,000)        
PCD Loans credit discount     54,767,000    
Loans charged off (13,144,000) (7,279,000) (38,103,000) (28,969,000)  
Recoveries of loans previously charged off 2,022,000 2,181,000 7,081,000 7,896,000  
Net loans (charged off) recovered (11,122,000) (5,098,000) (31,022,000) (21,073,000)  
Provision for credit losses 12,281,000 10,395,000 35,368,000 44,446,000  
Ending balance 375,961,000 292,739,000 375,961,000 292,739,000 293,404,000
Loans - Excluding OBS Credit Exposure | Real estate - commercial mortgage          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 156,165,000 72,302,000 112,565,000 69,456,000 69,456,000
CECL Day 1 Provision(1) 0   6,108,000    
Initial PCD allowance for credit losses 0        
PCD Loans credit discount     32,157,000    
Loans charged off (2,723,000) (860,000) (10,602,000) (14,452,000)  
Recoveries of loans previously charged off 107,000 101,000 405,000 916,000  
Net loans (charged off) recovered (2,616,000) (759,000) (10,197,000) (13,536,000)  
Provision for credit losses (10,255,000) 2,403,000 2,661,000 18,026,000  
Ending balance 143,294,000 73,946,000 143,294,000 73,946,000 112,565,000
Loans - Excluding OBS Credit Exposure | Commercial and Industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 94,623,000 75,189,000 74,266,000 70,116,000 70,116,000
CECL Day 1 Provision(1) 0   1,484,000    
Initial PCD allowance for credit losses (1,139,000)        
PCD Loans credit discount     19,730,000    
Loans charged off (6,256,000) (3,220,000) (16,843,000) (5,849,000)  
Recoveries of loans previously charged off 1,008,000 620,000 3,052,000 2,694,000  
Net loans (charged off) recovered (5,248,000) (2,600,000) (13,791,000) (3,155,000)  
Provision for credit losses 13,128,000 9,766,000 19,675,000 15,394,000  
Ending balance 101,364,000 82,355,000 101,364,000 82,355,000 74,266,000
Loans - Excluding OBS Credit Exposure | Real estate - residential mortgage          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 89,714,000 88,849,000 73,286,000 83,250,000 83,250,000
CECL Day 1 Provision(1) 0   14,922,000    
Initial PCD allowance for credit losses 0        
PCD Loans credit discount     565,000    
Loans charged off (1,131,000) 0 (1,417,000) (62,000)  
Recoveries of loans previously charged off 130,000 37,000 368,000 143,000  
Net loans (charged off) recovered (1,001,000) 37,000 (1,049,000) 81,000  
Provision for credit losses 1,614,000 (2,685,000) 2,603,000 2,870,000  
Ending balance 90,327,000 86,201,000 90,327,000 86,201,000 73,286,000
Loans - Excluding OBS Credit Exposure | Consumer and Home Equity          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 17,533,000 28,982,000 17,604,000 26,429,000 26,429,000
CECL Day 1 Provision(1) 0   444,000    
Initial PCD allowance for credit losses 0        
PCD Loans credit discount     357,000    
Loans charged off (2,308,000) (1,803,000) (6,312,000) (5,322,000)  
Recoveries of loans previously charged off 545,000 1,023,000 2,382,000 2,643,000  
Net loans (charged off) recovered (1,763,000) (780,000) (3,930,000) (2,679,000)  
Provision for credit losses 1,357,000 1,873,000 2,652,000 6,325,000  
Ending balance 17,127,000 30,075,000 17,127,000 30,075,000 17,604,000
Loans - Excluding OBS Credit Exposure | Real-estate - construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 14,610,000 11,144,000 12,295,000 10,743,000 10,743,000
CECL Day 1 Provision(1) 0   486,000    
Initial PCD allowance for credit losses 0        
PCD Loans credit discount     1,958,000    
Loans charged off 0 0 0 0  
Recoveries of loans previously charged off 103,000 0 336,000 771,000  
Net loans (charged off) recovered 103,000 0 336,000 771,000  
Provision for credit losses 6,284,000 (2,873,000) 5,922,000 (3,243,000)  
Ending balance 20,997,000 8,271,000 20,997,000 8,271,000 12,295,000
Loans - Excluding OBS Credit Exposure | Leases and other loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,296,000 10,976,000 3,388,000 9,372,000 9,372,000
CECL Day 1 Provision(1) 0   0    
Initial PCD allowance for credit losses 0        
PCD Loans credit discount     0    
Loans charged off (726,000) (1,396,000) (2,929,000) (3,284,000)  
Recoveries of loans previously charged off 129,000 400,000 538,000 729,000  
Net loans (charged off) recovered (597,000) (996,000) (2,391,000) (2,555,000)  
Provision for credit losses 153,000 1,911,000 1,855,000 5,074,000  
Ending balance $ 2,852,000 $ 11,891,000 $ 2,852,000 $ 11,891,000 $ 3,388,000