XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 296,500 $ 300,343
Interest-bearing deposits with other banks 1,144,180 249,367
Cash and cash equivalents 1,440,680 549,710
FRB and FHLB stock 143,212 124,405
Loans held for sale 17,678 15,158
AFS, at estimated fair value 3,313,296 2,398,352
HTM, at amortized cost 1,231,982 1,267,922
Net loans 24,176,075 21,351,094
Less: ACL - loans (375,961) (293,404)
Loans, net 23,800,114 21,057,690
Net premises and equipment 171,731 222,881
Accrued interest receivable 115,903 107,972
Goodwill and net intangible assets 641,739 560,687
Other assets 1,309,391 1,267,138
Total Assets 32,185,726 27,571,915
LIABILITIES    
Noninterest-bearing 5,501,699 5,314,094
Interest-bearing 20,650,445 16,223,529
Total Deposits 26,152,144 21,537,623
Federal funds purchased 0 240,000
Federal Home Loan Bank advances 950,000 1,100,000
Senior debt and subordinated debt 535,917 535,384
Other borrowings 566,310 612,142
Total Borrowings 2,052,227 2,487,526
Accrued interest payable 36,723 35,083
Other liabilities 740,689 751,544
Total Liabilities 28,981,783 24,811,776
SHAREHOLDERS' EQUITY    
Preferred stock, no par value, 10,000,000 shares authorized; Series A, 200,000 shares authorized and issued as of September 30, 2024 and December 31, 2023, liquidation preference of $1,000 per share 192,878 192,878
Common stock, $2.50 par value, 600,000,000 shares authorized, 245,869,212 shares issued as of September 30, 2024 and 225,760,963 shares issued as of December 31, 2023 614,673 564,402
Additional paid-in capital 1,785,477 1,552,860
Retained earnings 1,742,344 1,619,300
Accumulated other comprehensive loss (243,302) (312,280)
Treasury stock, at cost, 63,912,691 shares as of September 30, 2024 and 61,959,552 shares as of December 31, 2023 (888,127) (857,021)
Total Shareholders' Equity 3,203,943 2,760,139
Total Liabilities and Shareholders' Equity $ 32,185,726 $ 27,571,915