XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.3
Accumulated Other Comprehensive (Loss) Income
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Accumulated Other Comprehensive (Loss) Income Accumulated Other Comprehensive (Loss) Income
The following table presents the components of other comprehensive income (loss):
Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Three months ended September 30, 2024
Net unrealized gain on securities$88,637 $(20,077)$68,560 
Reclassification adjustment for securities net change included in net income(1)
1  1 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
1,837 (415)1,422 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(8,564)1,940 (6,624)
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,144 (1,165)3,979 
Amortization of net unrecognized pension and postretirement items(2)
(135)29 (106)
Total Other Comprehensive Income$86,920 $(19,688)$67,232 
Three months ended September 30, 2023
Net unrealized losses on securities$(135,811)$30,761 $(105,050)
Reclassification adjustment for securities net change included in net income(3)
— — — 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
1,932 (438)1,494 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges4,691 (1,040)3,651 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges6,248 172 6,420 
Amortization of net unrecognized pension and postretirement items(2)
18 (3)15 
Total Other Comprehensive Loss$(122,922)$29,452 $(93,470)
Nine months ended September 30, 2024
Unrealized gain on securities$48,735 $(11,039)$37,696 
Reclassification adjustment for securities net change included in net income(3)
20,283 (4,594)15,689 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
5,445 (1,233)4,212 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(92)21 (71)
Reclassification adjustment for net change realized in net income on interest rate swaps used in cash flow hedges15,158 (3,389)11,769 
Amortization of net unrecognized pension and postretirement item(2)
(406)89 (317)
Total Other Comprehensive Income$89,123 $(20,145)$68,978 
Nine months ended September 30, 2023
Unrealized losses on securities $(133,973)$30,345 $(103,628)
Reclassification adjustment for securities net change included in net income(3)
19 (5)14 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
5,783 (1,310)4,473 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges9,975 (18,730)(8,755)
Reclassification adjustment for change realized in net income on interest rate swaps used in cash flow hedges20,437 136 20,573 
Amortization of net unrecognized pension and postretirement items(2)
55 (12)43 
Total Other Comprehensive Income$(97,704)$10,424 $(87,280)
(1) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income" on the Consolidated Statements of Income.
(2) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income. See "Note
12 - Employee Benefit Plans," for additional details.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities gains, net" on the Consolidated Statements of Income. See "Note 4
- Investment Securities," for additional details.
The following table presents changes in each component of accumulated other comprehensive income (loss), net of tax:
Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Three months ended September 30, 2024
Balance at June 30, 2024$(287,248)$(20,440)$(2,846)$(310,534)
OCI before reclassifications68,560 (6,624) 61,936 
Amounts reclassified from AOCI1 3,979 (106)3,874 
Amortization of net unrealized gains on AFS securities transferred to HTM1,422   1,422 
Balance at September 30, 2024$(217,265)$(23,085)$(2,952)$(243,302)
Three months ended September 30, 2023
Balance at June 30, 2023$(311,816)$(60,029)$(7,441)$(379,286)
OCI before reclassifications(105,050)3,651 — (101,399)
Amounts reclassified from AOCI— 6,420 15 6,435 
Amortization of net unrealized losses on AFS securities transferred to HTM1,494 — — 1,494 
Balance at September 30, 2023$(415,372)$(49,958)$(7,426)$(472,756)
Nine months ended September 30, 2024
Balance at December 31, 2023$(274,862)$(34,783)$(2,635)$(312,280)
OCI before reclassifications37,696 (71) 37,625 
Amounts reclassified from AOCI15,689 11,769 (317)27,141 
Amortization of net unrealized gains on AFS securities transferred to HTM4,212   4,212 
Balance at September 30, 2024$(217,265)$(23,085)$(2,952)$(243,302)
Nine months ended September 30, 2023
Balance at December 31, 2022$(316,231)$(61,776)$(7,469)$(385,476)
OCI before reclassifications(103,628)(8,755)— (112,383)
Amounts reclassified from AOCI14 20,573 43 20,630 
Amortization of net unrealized losses on AFS securities transferred to HTM4,473 — — 4,473 
Balance at September 30, 2023$(415,372)$(49,958)$(7,426)$(472,756)