XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Accumulated Other Comprehensive (Loss) Income (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Changes in other comprehensive income (loss)
The following table presents the components of other comprehensive income (loss):
Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Three months ended June 30, 2024
Net unrealized gain on securities$(18,356)$4,157 $(14,199)
Reclassification adjustment for securities net change included in net income(1)
20,282 (4,594)15,688 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
1,815 (412)1,403 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges2,916 (660)2,256 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,002 (1,111)3,891 
Amortization of net unrecognized pension and postretirement items(2)
(136)31 (105)
Total Other Comprehensive Income$11,523 $(2,589)$8,934 
Three months ended June 30, 2023
Net unrealized losses on securities$(40,361)$9,142 $(31,219)
Reclassification adjustment for securities net change included in net income(3)
(4)(3)
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
1,941 (440)1,501 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(7,251)1,665 (5,586)
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges7,032 (22)7,010 
Amortization of net unrecognized pension and postretirement items(2)
(1)
Total Other Comprehensive Loss$(38,639)$10,345 $(28,294)
Six months ended June 30, 2024
Unrealized gain on securities$(39,902)$9,038 $(30,864)
Reclassification adjustment for securities net change included in net income(3)
20,282 (4,594)15,688 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
3,608 (818)2,790 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges8,472(1,919)6,553 
Reclassification adjustment for net change realized in net income on interest rate swaps used in cash flow hedges10,014 (2,224)7,790 
Amortization of net unrecognized pension and postretirement item(2)
(271)60 (211)
Total Other Comprehensive Income$2,203 $(457)$1,746 
Six months ended June 30, 2023
Unrealized gain on securities $1,838 $(416)$1,422 
Reclassification adjustment for securities net change included in net income(3)
18 (4)14 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
3,851 (872)2,979 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges5,284 (17,690)(12,406)
Reclassification adjustment for change realized in net income on interest rate swaps used in cash flow hedges14,189 (36)14,153 
Amortization of net unrecognized pension and postretirement items(2)
36 (8)28 
Total Other Comprehensive Income$25,216 $(19,026)$6,190 
(1) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income" on the Consolidated Statements of Income.
(2) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income. See "Note
12 - Employee Benefit Plans," for additional details.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities gains, net" on the Consolidated Statements of Income. See "Note 4
- Investment Securities," for additional details.
Changes in each component of accumulated other comprehensive income (loss)
The following table presents changes in each component of accumulated other comprehensive income (loss), net of tax:
Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Three months ended June 30, 2024
Balance at March 31, 2024$(290,140)$(26,587)$(2,741)$(319,468)
OCI before reclassifications(14,199)2,256  (11,943)
Amounts reclassified from AOCI15,688 3,891 (105)19,474 
Amortization of net unrealized gains on AFS securities transferred to HTM1,403   1,403 
Balance at June 30, 2024$(287,248)$(20,440)$(2,846)$(310,534)
Three months ended June 30, 2023
Balance at March 31, 2023$(282,095)$(61,453)$(7,444)$(350,992)
OCI before reclassifications(31,219)(5,586)— (36,805)
Amounts reclassified from AOCI(3)7,010 7,010 
Amortization of net unrealized losses on AFS securities transferred to HTM1,501 — — 1,501 
Balance at June 30, 2023$(311,816)$(60,029)$(7,441)$(379,286)
Six months ended June 30, 2024
Balance at December 31, 2023$(274,862)$(34,783)$(2,635)$(312,280)
OCI before reclassifications(30,864)6,553  (24,311)
Amounts reclassified from AOCI15,688 7,790 (211)23,267 
Amortization of net unrealized gains on AFS securities transferred to HTM2,790   2,790 
Balance at June 30, 2024$(287,248)$(20,440)$(2,846)$(310,534)
Six months ended June 30, 2023
Balance at December 31, 2022$(316,231)$(61,776)$(7,469)$(385,476)
OCI before reclassifications1,422 (12,406)— (10,984)
Amounts reclassified from AOCI14 14,153 28 14,195 
Amortization of net unrealized losses on AFS securities transferred to HTM2,979 — — 2,979 
Balance at June 30, 2023$(311,816)$(60,029)$(7,441)$(379,286)