XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 333,238 $ 300,343
Interest-bearing deposits with other banks 1,063,044 249,367
Cash and cash equivalents 1,396,282 549,710
FRB and FHLB stock 125,297 124,405
Loans held for sale 26,822 15,158
AFS, at estimated fair value 2,939,594 2,398,352
HTM, at amortized cost 1,244,433 1,267,922
Net loans 24,106,297 21,351,094
Less: ACL - loans (375,941) (293,404)
Loans, net 23,730,356 21,057,690
Net premises and equipment 180,642 222,881
Accrued interest receivable 120,752 107,972
Goodwill and net intangible assets 648,026 560,687
Other assets 1,357,609 1,267,138
Total Assets 31,769,813 27,571,915
LIABILITIES    
Noninterest-bearing 5,609,383 5,314,094
Interest-bearing 19,950,271 16,223,529
Total Deposits 25,559,654 21,537,623
Federal funds purchased 0 240,000
Federal Home Loan Bank advances 750,000 1,100,000
Senior debt and subordinated debt 535,741 535,384
Other borrowings 892,856 612,142
Total Borrowings 2,178,597 2,487,526
Accrued interest payable 48,757 35,083
Other liabilities 881,196 751,544
Total Liabilities 28,668,204 24,811,776
SHAREHOLDERS' EQUITY    
Preferred stock, no par value, 10,000,000 shares authorized; Series A, 200,000 shares authorized and issued as of June 30, 2024 and December 31, 2023, liquidation preference of $1,000 per share 192,878 192,878
Common stock, $2.50 par value, 600,000,000 shares authorized, 245,809,384 shares issued as of June 30, 2024 and 225,760,963 shares issued as of December 31, 2023 614,523 564,402
Additional paid-in capital 1,781,090 1,552,860
Retained earnings 1,712,646 1,619,300
Accumulated other comprehensive loss (310,534) (312,280)
Treasury stock, at cost, 63,978,306 shares as of June 30, 2024 and 61,959,552 shares as of December 31, 2023 (888,994) (857,021)
Total Shareholders' Equity 3,101,609 2,760,139
Total Liabilities and Shareholders' Equity $ 31,769,813 $ 27,571,915