XML 28 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 126,898 $ 172,276
Interest-bearing deposits with other banks 555,023 1,466,338
Cash and cash equivalents 681,921 1,638,614
FRB and FHLB stock 130,186 57,635
Loans held for sale 7,264 35,768
AFS, at estimated fair value 2,646,767 3,187,390
HTM, at amortized cost 1,321,256 980,384
Net loans 20,279,547 18,325,350
Less: ACL - loans (269,366) (249,001)
Loans, net 20,010,181 18,076,349
Net premises and equipment 225,141 220,357
Accrued interest receivable 91,579 57,451
Goodwill and net intangible assets 560,824 538,053
Other assets 1,256,583 1,004,397
Total Assets 26,931,702 25,796,398
LIABILITIES    
Noninterest-bearing 7,006,388 7,370,963
Interest-bearing 13,643,150 14,202,536
Total Deposits 20,649,538 21,573,499
Federal funds purchased 191,000 0
Federal Home Loan Bank advances 1,250,000 0
Senior debt and subordinated debt 539,634 620,406
Other borrowings 890,573 417,703
Total borrowings 2,871,207 1,038,109
Accrued interest payable 10,185 7,000
Other liabilities 821,015 465,110
Total Liabilities 24,351,945 23,083,718
SHAREHOLDERS’ EQUITY    
Preferred stock, no par value, 10.0 million shares authorized, Series A, 0.2 million shares authorized and issued as of December 31, 2022 and 2021, liquidation preference of $1,000 per share 192,878 192,878
Common stock, 2.50 par value, 600.0 million shares authorized, 224.6 million shares issued as of December 31, 2022 and 223.9 million issued as of December 31, 2021 561,511 559,766
Additional paid-in capital 1,541,840 1,519,873
Retained earnings 1,450,758 1,282,383
Accumulated other comprehensive (loss) income (385,476) 27,411
Treasury stock, at cost, 57.0 million shares in 2022 and 63.4 million shares in 2021 (781,754) (869,631)
Total Shareholders' Equity 2,579,757 2,712,680
Total Liabilities and Shareholders' Equity $ 26,931,702 $ 25,796,398