XML 60 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables summarizes the Corporation’s assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets as of December 31:
 
2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Mortgage loans held for sale
$

 
$
27,099

 
$

 
$
27,099

Available for sale investment securities:

 

 

 

U.S. Government sponsored agency securities

 
31,632

 

 
31,632

State and municipal securities

 
279,095

 

 
279,095

Corporate debt securities

 
106,258

 
3,275

 
109,533

Collateralized mortgage obligations

 
832,080

 

 
832,080

Residential mortgage-backed securities

 
463,344

 

 
463,344

Commercial mortgage-backed securities

 
261,616

 

 
261,616

Auction rate securities

 

 
102,994

 
102,994

Total available for sale investment securities

 
1,974,025

 
106,269

 
2,080,294

Investments held in Rabbi Trust
18,415

 

 

 
18,415

Derivative assets
392

 
62,552

 

 
62,944

Total assets
$
18,807

 
$
2,063,676

 
$
106,269

 
$
2,188,752

Investments held in Rabbi Trust
$
18,415

 
$

 
$

 
$
18,415

Derivative liabilities
381

 
48,185

 

 
48,566

              Total liabilities
$
18,796

 
$
48,185

 
$

 
$
66,981

 
 
 
 
 
 
 
 
 
2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Mortgage loans held for sale
$

 
$
31,530

 
$

 
$
31,530

Available for sale investment securities:

 

 

 

Equity securities
918

 

 

 
918

U.S. Government sponsored agency securities

 
5,938

 

 
5,938

State and municipal securities

 
408,949

 

 
408,949

Corporate debt securities

 
93,552

 
3,757

 
97,309

Collateralized mortgage obligations

 
602,623

 

 
602,623

Residential mortgage-backed securities

 
1,120,796

 

 
1,120,796

Commercial mortgage-backed securities

 
212,755

 

 
212,755

Auction rate securities

 

 
98,668

 
98,668

Total available for sale investment securities
918

 
2,444,613

 
102,425

 
2,547,956

Investments held in Rabbi Trust
18,982

 

 

 
18,982

Derivative assets
469

 
44,539

 

 
45,008

Total assets
$
20,369

 
$
2,520,682

 
$
102,425

 
$
2,643,476

Investments held in Rabbi Trust
$
18,982

 
$

 
$

 
$
18,982

Derivative liabilities
375

 
39,014

 

 
39,389

Other liabilities
$
19,357

 
$
39,014

 
$

 
$
58,371

Schedule of Changes in Assets and Liabilities Measured at Fair Value on a Recurring Basis using Level 3 Inputs
The following table presents the changes in available for sale investment securities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the years ended December 31:
 
Pooled Trust
Preferred
Securities
 
Single-issuer
Trust
Preferred
Securities
 
Auction Rate Securities
 
(in thousands)
Balance as of December 31, 2016
$
422

 
$
2,450

 
$
97,256

Unrealized adjustments to fair value (1)
285

 
588

 
1,217

Discount accretion (2)

 
12

 
195

Balance as of December 31, 2017
707

 
3,050

 
98,668

Realized adjustments to fair value

 
71

 

Unrealized adjustments to fair value (1)
168

 
221

 
4,326

Settlements - calls

 
(950
)
 

Discount accretion (2)

 
8

 

Balance as of December 31, 2018
$
875

 
$
2,400

 
$
102,994



(1)
Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the
unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of available for sale investment securities on the consolidated balance sheets.
(2)
Included as a component of net interest income on the consolidated statements of income.


Fair Value, Assets and Liabilities Measured on Nonrecurring Basis
The following table presents the Corporation's assets measured at fair value on a nonrecurring basis and reported on the consolidated balance sheets at December 31:
 
2018
 
2017
 
(in thousands)
Net loans
 
$
149,846

 
$
149,608

OREO
 
10,518

 
9,823

MSRs
 
38,573

 
37,663

Total assets
 
$
198,937

 
$
197,094

Details of Book Value and Fair Value of Financial Instruments
As required by FASB ASC Section 825-10-50, the following table details the book values and the estimated fair values of the Corporation’s financial instruments as of December 31, 2018 and 2017. A general description of the methods and assumptions used to estimate such fair values is also provided.

 
2018
 
Amortized Cost
 
Level 1
 
Level 2
 
Level 3
 
Estimated Fair Value
FINANCIAL ASSETS
(in thousands)
Cash and due from banks
$
103,436

 
$
103,436

 
$

 
$

 
$
103,436

Interest-bearing deposits with other banks
342,251

 
342,251

 

 

 
342,251

FRB and FHLB stock
79,283

 

 
79,283

 

 
79,283

Loans held for sale
27,099

 

 
27,099

 

 
27,099

Held to maturity investment securities
606,679

 
611,419

 

 

 
611,419

Available for sale investment securities
2,115,265

 

 
1,974,025

 
106,269

 
2,080,294

Net Loans
16,005,263

 

 

 
15,446,895

 
15,446,895

Accrued interest receivable
58,879

 
58,879

 

 

 
58,879

Other financial assets
235,782

 
124,138

 
62,552

 
49,092

 
235,782

FINANCIAL LIABILITIES
 
 
 
 
 
 
 
 
 
Demand and savings deposits
$
13,478,016

 
$
13,478,016

 
$

 
$

 
$
13,478,016

Brokered deposits
176,239

 
176,239

 

 

 
176,239

Time deposits
2,721,904

 

 
2,712,296

 

 
2,712,296

Short-term borrowings
754,777

 
754,777

 

 

 
754,777

Accrued interest payable
10,529

 
10,529

 

 

 
10,529

Other financial liabilities
218,061

 
161,003

 
48,185

 
8,873

 
218,061

FHLB advances and long-term debt
992,279

 

 
970,985

 

 
970,985

 
 
 
 
 
 
 
 
 
 
 
2017
 
Amortized Cost
 
Level 1
 
Level 2
 
Level 3
 
Estimated Fair Value
 
(in thousands)
FINANCIAL ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
108,291

 
$
108,291

 
$

 
$

 
$
108,291

Interest-bearing deposits with other banks
293,805

 
293,805

 

 

 
293,805

FRB and FHLB stock
60,761

 

 
60,761

 

 
60,761

Loans held for sale
31,530

 

 
31,530

 

 
31,530

Held to maturity investment securities

 

 

 

 

Available for sale investment securities
2,547,956

 
918

 
2,444,613

 
102,425

 
2,547,956

Net Loans
15,598,337

 

 

 
15,380,974

 
15,380,974

Accrued interest receivable
52,910

 
52,910

 

 

 
52,910

Other financial assets
215,464

 
123,439

 
44,539

 
47,486

 
215,464

FINANCIAL LIABILITIES
 
 
 
 
 
 
 
 
 
Demand and savings deposits
$
13,042,147

 
$
13,042,147

 
$

 
$

 
$
13,042,147

Brokered deposits
90,473

 
90,473

 

 

 
90,473

Time deposits
2,664,912

 

 
2,673,359

 

 
2,673,359

Short-term borrowings
617,524

 
617,524

 

 

 
617,524

Accrued interest payable
9,317

 
9,317

 

 

 
9,317

Other financial liabilities
227,569

 
182,381

 
39,014

 
6,174

 
227,569

FHLB advances and long-term debt
1,038,346

 

 
1,025,640

 

 
1,025,640