XML 20 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest Income      
Loans, including fees $ 683,042 $ 603,961 $ 543,385
Investment securities:      
Taxable 56,039 47,028 44,975
Tax-exempt 12,076 11,566 9,662
Dividends 5 369 571
Loans held for sale 1,159 876 728
Other interest income 6,193 5,066 3,779
Total Interest Income 758,514 668,866 603,100
Interest Expense      
Deposits 87,712 57,791 44,693
Short-term borrowings 8,489 2,779 855
Long-term debt 31,857 32,932 36,780
Total Interest Expense 128,058 93,502 82,328
Net Interest Income 630,456 575,364 520,772
Provision for credit losses 46,907 23,305 13,182
Net Interest Income After Provision for Credit Losses 583,549 552,059 507,590
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax 195,488 198,903 187,628
Investment securities gains, net 37 9,071 2,550
Total Non-Interest Income 195,525 207,974 190,178
Non-Interest Expense      
Salaries and employee benefits 303,202 290,130 283,353
Net occupancy expense 51,678 49,708 47,611
Other outside services 33,758 27,501 23,883
Equipment expense 41,286 38,735 36,919
Amortization of tax credit investments 11,449 11,028 0
Marketing 13,243 12,935 12,788
Loss on redemption of trust preferred securities 14,161 12,688 11,004
FDIC insurance expense 10,993 11,049 9,767
State taxes 9,590 10,051 6,405
Other Noninterest Expense 56,744 61,754 57,789
Total Non-Interest Expense 546,104 525,579 489,519
Income Before Income Taxes 232,970 234,454 208,249
Income taxes 24,577 62,701 46,624
Net Income $ 208,393 $ 171,753 $ 161,625
PER COMMON SHARE:      
Net Income (Basic) (usd per share) $ 1.19 $ 0.98 $ 0.93
Net Income (Diluted) (usd per share) 1.18 0.98 0.93
Cash Dividends (usd per share) $ 0.52 $ 0.47 $ 0.41
Other service charges and fees      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 53,777 $ 52,859 $ 51,473
Service charges on deposit accounts      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax 48,889 51,006 51,346
Investment management and trust services      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax 52,148 49,249 45,270
Mortgage banking income      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax 19,026 19,928 19,415
Other      
Non-Interest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 21,648 $ 25,861 $ 20,124