XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Notional Amounts and Fair Values of Derivative Financial Instruments
The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
 
June 30, 2018
 
December 31, 2017
 
Notional
Amount
 
Asset
(Liability)
Fair Value
 
Notional
Amount
 
Asset
(Liability)
Fair Value
 
(in thousands)
Interest Rate Locks with Customers
 
 
 
 
 
 
 
Positive fair values
$
158,905

 
$
1,425

 
$
129,469

 
$
1,059

Negative fair values
8,765

 
(65
)
 
8,957

 
(59
)
Net interest rate locks with customers

 
1,360

 

 
1,000

Forward Commitments
 
 
 
 
 
 
 
Positive fair values
12,829

 
5

 
3,856

 
34

Negative fair values
114,774

 
(499
)
 
100,808

 
(213
)
Net forward commitments
 
 
(494
)
 
 
 
(179
)
Interest Rate Swaps with Customers
 
 
 
 
 
 
 
Positive fair values
431,935

 
7,903

 
1,316,548

 
24,505

Negative fair values
1,802,086

 
(57,393
)
 
716,634

 
(18,978
)
Net interest rate swaps with customers
 
 
(49,490
)
 
 
 
5,527

Interest Rate Swaps with Dealer Counterparties
 
 
 
 
 
 
 
Positive fair values (1) (3)
1,802,086

 
48,518

 
716,634

 
18,941

Negative fair values (2) (3)
431,935

 
(4,716
)
 
1,316,548

 
(19,764
)
Net interest rate swaps with dealer counterparties
 
 
43,802

 
 
 
(823
)
Foreign Exchange Contracts with Customers
 
 
 
 
 
 
 
Positive fair values
10,564

 
335

 
4,852

 
276

Negative fair values
6,758

 
(194
)
 
5,914

 
(119
)
Net foreign exchange contracts with customers
 
 
141

 
 
 
157

Foreign Exchange Contracts with Correspondent Banks
 
 
 
 
 
 
 
Positive fair values
9,397

 
296

 
7,960

 
184

Negative fair values
12,147

 
(329
)
 
6,048

 
(255
)
Net foreign exchange contracts with correspondent banks
 
 
(33
)
 
 
 
(71
)
Net derivative fair value asset
 
 
$
(4,714
)
 
 
 
$
5,611



(1) Includes centrally cleared interest rate swaps with a notional amount of $399.3 million and a fair value of $0 as of June 30, 2018 and a notional amount of $24.4 million and a fair value of $0 as of December 31, 2017.
(2) Includes centrally cleared interest rate swaps with a notional amount of $158.8 million and a fair value of $0 as of June 30, 2018 and a notional amount of $377.1 million and a fair value of $0 as of December 31, 2017.
(3) The variation margin posted as collateral on centrally cleared interest rate swaps, which represents the fair value of such swaps, is legally characterized as settlements of the outstanding derivative contracts instead of cash collateral. Accordingly, the fair values of centrally cleared interest rate swaps were offset by variation margins of $5.8 million at June 30, 2018, increasing the fair value of such swaps to $0, and $4.6 million at December 31, 2017, reducing the fair value of such swaps to $0.

Summary of Fair Value Gains and Losses on Derivative Financial Instruments
The following table presents a summary of the fair value (losses) gains on derivative financial instruments:
 
Three months ended June 30
 
Six months ended June 30
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Interest rate locks with customers
$
231

 
$
(155
)
 
$
360

 
$
690

Forward commitments
(541
)
 
157

 
(315
)
 
(2,222
)
Interest rate swaps with customers
(12,375
)
 
13,809

 
(55,017
)
 
12,994

Interest rate swaps with dealer counterparties (1)
10,811

 
(10,831
)
 
44,625

 
(7,830
)
Foreign exchange contracts with customers
(23
)
 
(325
)
 
(16
)
 
(317
)
Foreign exchange contracts with correspondent banks
(50
)
 
367

 
38

 
330

Net fair value (losses) gains on derivative financial instruments
$
(1,947
)
 
$
3,022

 
$
(10,325
)
 
$
3,645



(1) Not included is $1.6 million and $10.4 million, respectively, of gains representing the change in the variation margin for the three and six months ended June 30, 2018 and $2.9 million and $5.1 million, respectively, of losses representing the change in the variation margin for the three and six months ended June 30, 2017.
Summary of Corporation's Mortgage Loans Held for Sale
The following table presents a summary of the Corporation’s mortgage loans held for sale:
 
June 30,
2018
 
December 31,
2017
 
(in thousands)
Cost (1)
$
35,310

 
$
31,069

Fair value
35,898

 
31,530


(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.
Summary of Offsetting Derivative Assets
The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
 
Gross Amounts
 
Gross Amounts Not Offset
 
 
 
Recognized
 
 on the Consolidated
 
 
 
on the
 
Balance Sheets
 
 
 
Consolidated
 
Financial
 
Cash
 
Net
 
Balance Sheets
 
Instruments(1)
 
Collateral (2)

 
Amount
 
(in thousands)
June 30, 2018
 
 
 
 
 
 
 
Interest rate swap derivative assets
$
56,421

 
$
(5,916
)
 
$
(44,080
)
 
$
6,425

Foreign exchange derivative assets with correspondent banks
296

 
(296
)
 

 

Total
$
56,717

 
$
(6,212
)
 
$
(44,080
)
 
$
6,425

 
 
 
 
 
 
 
 
Interest rate swap derivative liabilities
$
62,109

 
$
(5,916
)
 
$
(13,177
)
 
$
43,016

Foreign exchange derivative liabilities with correspondent banks
329

 
(296
)
 

 
33

Total
$
62,438

 
$
(6,212
)
 
$
(13,177
)
 
$
43,049

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
Interest rate swap derivative assets
$
43,446

 
$
(16,844
)
 
$

 
$
26,602

Foreign exchange derivative assets with correspondent banks
184

 
(184
)
 

 

Total
$
43,630

 
$
(17,028
)
 
$

 
$
26,602

 
 
 
 
 
 
 
 
Interest rate swap derivative liabilities
$
38,742

 
$
(16,844
)
 
$
(6,588
)
 
$
15,310

Foreign exchange derivative liabilities with correspondent banks
255

 
(184
)
 

 
71

Total
$
38,997

 
$
(17,028
)
 
$
(6,588
)
 
$
15,381


(1)
For interest rate swap assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate swap liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2)
Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
Summary of Offsetting Derivative Liabilities
The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
 
Gross Amounts
 
Gross Amounts Not Offset
 
 
 
Recognized
 
 on the Consolidated
 
 
 
on the
 
Balance Sheets
 
 
 
Consolidated
 
Financial
 
Cash
 
Net
 
Balance Sheets
 
Instruments(1)
 
Collateral (2)

 
Amount
 
(in thousands)
June 30, 2018
 
 
 
 
 
 
 
Interest rate swap derivative assets
$
56,421

 
$
(5,916
)
 
$
(44,080
)
 
$
6,425

Foreign exchange derivative assets with correspondent banks
296

 
(296
)
 

 

Total
$
56,717

 
$
(6,212
)
 
$
(44,080
)
 
$
6,425

 
 
 
 
 
 
 
 
Interest rate swap derivative liabilities
$
62,109

 
$
(5,916
)
 
$
(13,177
)
 
$
43,016

Foreign exchange derivative liabilities with correspondent banks
329

 
(296
)
 

 
33

Total
$
62,438

 
$
(6,212
)
 
$
(13,177
)
 
$
43,049

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
Interest rate swap derivative assets
$
43,446

 
$
(16,844
)
 
$

 
$
26,602

Foreign exchange derivative assets with correspondent banks
184

 
(184
)
 

 

Total
$
43,630

 
$
(17,028
)
 
$

 
$
26,602

 
 
 
 
 
 
 
 
Interest rate swap derivative liabilities
$
38,742

 
$
(16,844
)
 
$
(6,588
)
 
$
15,310

Foreign exchange derivative liabilities with correspondent banks
255

 
(184
)
 

 
71

Total
$
38,997

 
$
(17,028
)
 
$
(6,588
)
 
$
15,381


(1)
For interest rate swap assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate swap liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2)
Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.