XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income      
Loans, including fees $ 603,961 $ 543,385 $ 524,060
Investment securities:      
Taxable 47,028 44,975 45,279
Tax-exempt 11,566 9,662 7,879
Dividends 369 571 985
Loans held for sale 876 728 801
Other interest income 5,066 3,779 4,785
Total Interest Income 668,866 603,100 583,789
Interest Expense      
Deposits 57,791 44,693 40,482
Short-term borrowings 2,779 855 372
Long-term debt 32,932 36,780 42,941
Total Interest Expense 93,502 82,328 83,795
Net Interest Income 575,364 520,772 499,994
Provision for credit losses 23,305 13,182 2,250
Net Interest Income After Provision for Credit Losses 552,059 507,590 497,744
Non-Interest Income      
Other service charges and fees 52,859 51,473 43,992
Service charges on deposit accounts 51,006 51,346 50,097
Investment management and trust services 49,249 45,270 44,056
Mortgage banking income 19,928 19,415 18,208
Other 25,861 20,124 16,420
Non-interest income before investment securities gains 198,903 187,628 172,773
Investment securities gains, net 9,071 2,550 9,066
Total Non-Interest Income 207,974 190,178 181,839
Non-Interest Expense      
Salaries and employee benefits 290,130 283,353 260,832
Net occupancy expense 49,708 47,611 47,777
Other outside services 27,501 23,883 27,785
Equipment expense 38,735 36,919 34,640
Amortization of tax credit investments 11,028 0 0
Marketing 12,935 12,788 14,514
Loss on redemption of trust preferred securities 12,688 11,004 11,244
FDIC insurance expense 11,049 9,767 11,470
Marketing 8,034 7,044 7,324
State taxes 10,051 6,405 7,297
Loss on redemption of trust preferred securities 0 0 5,626
Other Noninterest Expense 53,720 50,745 51,651
Total Non-Interest Expense 525,579 489,519 480,160
Income Before Income Taxes 234,454 208,249 199,423
Income taxes 62,701 46,624 49,921
Net Income $ 171,753 $ 161,625 $ 149,502
PER COMMON SHARE:      
Net Income (Basic) (usd per share) $ 0.98 $ 0.93 $ 0.85
Net Income (Diluted) (usd per share) 0.98 0.93 0.85
Cash Dividends (usd per share) $ 0.47 $ 0.41 $ 0.38