XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance $ 170,076 $ 163,841 $ 168,679 $ 169,054
Loans charged off (8,715) (10,746) (18,122) (21,901)
Recoveries of loans previously charged off 4,366 7,278 10,295 11,556
Net loans charged off (4,349) (3,468) (7,827) (10,345)
Provision for loan losses 6,615 2,173 11,490 3,837
Ending Balance 172,342 162,546 172,342 162,546
Provision for loan losses gross 85 338 10 204
Provision for credit losses 6,700 2,511 11,500 4,041
Real-estate - commercial mortgage        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 47,373 48,311 46,842 47,866
Loans charged off (242) (1,474) (1,466) (2,056)
Recoveries of loans previously charged off 934 1,367 1,384 2,192
Net loans charged off 692 (107) (82) 136
Provision for loan losses 9,307 (4,464) 10,612 (4,262)
Ending Balance 57,372 43,740 57,372 43,740
Commercial - industrial, financial and agricultural        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 55,309 54,333 54,353 57,098
Loans charged off (5,353) (4,625) (10,880) (10,813)
Recoveries of loans previously charged off 1,974 2,931 6,165 5,250
Net loans charged off (3,379) (1,694) (4,715) (5,563)
Provision for loan losses 15,712 (884) 18,004 220
Ending Balance 67,642 51,755 67,642 51,755
Real-estate - home equity        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 23,821 22,524 26,801 22,405
Loans charged off (592) (1,045) (1,290) (2,586)
Recoveries of loans previously charged off 215 350 352 688
Net loans charged off (377) (695) (938) (1,898)
Provision for loan losses (5,988) 4,341 (8,407) 5,663
Ending Balance 17,456 26,170 17,456 26,170
Real estate - residential mortgage        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 22,018 19,928 22,929 21,375
Loans charged off (124) (340) (340) (1,408)
Recoveries of loans previously charged off 151 420 381 556
Net loans charged off 27 80 41 (852)
Provision for loan losses (5,606) 1,218 (6,531) 703
Ending Balance 16,439 21,226 16,439 21,226
Real-estate - construction        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 7,501 6,282 6,455 6,529
Loans charged off (774) (742) (1,021) (1,068)
Recoveries of loans previously charged off 373 1,563 921 1,946
Net loans charged off (401) 821 (100) 878
Provision for loan losses 2,434 (1,331) 3,179 (1,635)
Ending Balance 9,534 5,772 9,534 5,772
Consumer        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 3,031 2,324 3,574 2,585
Loans charged off (430) (569) (1,286) (1,576)
Recoveries of loans previously charged off 470 539 706 735
Net loans charged off 40 (30) (580) (841)
Provision for loan losses (1,277) 690 (1,200) 1,240
Ending Balance 1,794 2,984 1,794 2,984
Leasing, other and overdrafts        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 3,268 2,974 3,192 2,468
Loans charged off (1,200) (1,951) (1,839) (2,394)
Recoveries of loans previously charged off 249 108 386 189
Net loans charged off (951) (1,843) (1,453) (2,205)
Provision for loan losses (212) 1,387 366 2,255
Ending Balance 2,105 2,518 2,105 2,518
Unallocated        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 7,755 7,165 4,533 8,728
Loans charged off 0 0 0 0
Recoveries of loans previously charged off 0 0 0 0
Net loans charged off 0 0 0 0
Provision for loan losses (7,755) 1,216 (4,533) (347)
Ending Balance $ 0 $ 8,381 $ 0 $ 8,381