XML 25 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Provision for loan losses gross $ 200,000 $ 291,000 $ 400,000 $ 341,000
Beginning Balance 197,089,000 220,041,000 202,780,000 223,903,000
Loans charged off (11,476,000) (21,383,000) (21,744,000) (43,489,000)
Recoveries of loans previously charged off 2,412,000 3,982,000 4,269,000 7,176,000
Net loans charged off (9,064,000) (17,401,000) (17,475,000) (36,313,000)
Provision for loan losses 3,660,000 [1] 13,791,000 6,380,000 [1] 28,841,000
Ending Balance 191,685,000 216,431,000 191,685,000 216,431,000
Provision for Loan and Lease Losses 3,500,000 13,500,000 6,000,000 28,500,000
Real-estate commercial mortage [Member]
       
Beginning Balance 53,757,000 63,985,000 55,659,000 62,928,000
Loans charged off (2,141,000) (5,193,000) (3,527,000) (9,326,000)
Recoveries of loans previously charged off 430,000 1,505,000 474,000 2,569,000
Net loans charged off (1,711,000) (3,688,000) (3,053,000) (6,757,000)
Provision for loan losses (2,204,000) [1] (1,601,000) (2,764,000) [1] 2,525,000
Ending Balance 49,842,000 58,696,000 49,842,000 58,696,000
Commercial - industrial, financial, and agricultural
       
Beginning Balance 50,563,000 56,672,000 50,330,000 60,205,000
Loans charged off (5,512,000) (5,960,000) (10,637,000) (15,462,000)
Recoveries of loans previously charged off 775,000 756,000 1,519,000 1,135,000
Net loans charged off (4,737,000) (5,204,000) (9,118,000) (14,327,000)
Provision for loan losses 3,258,000 [1] 6,089,000 7,872,000 [1] 11,679,000
Ending Balance 49,084,000 57,557,000 49,084,000 57,557,000
Real-estate - home equity [Member]
       
Beginning Balance 32,460,000 23,701,000 28,222,000 22,776,000
Loans charged off (1,234,000) (1,966,000) (2,885,000) (4,370,000)
Recoveries of loans previously charged off 177,000 192,000 533,000 523,000
Net loans charged off (1,057,000) (1,774,000) (2,352,000) (3,847,000)
Provision for loan losses 638,000 [1] 3,809,000 6,171,000 [1] 6,807,000
Ending Balance 32,041,000 25,736,000 32,041,000 25,736,000
Real-estate - residential mortgage [Member]
       
Beginning Balance 33,329,000 33,484,000 33,082,000 34,536,000
Loans charged off (1,089,000) (4,465,000) (1,935,000) (7,515,000)
Recoveries of loans previously charged off 108,000 116,000 224,000 197,000
Net loans charged off (981,000) (4,349,000) (1,711,000) (7,318,000)
Provision for loan losses 396,000 [1] 3,549,000 1,373,000 [1] 5,466,000
Ending Balance 32,744,000 32,684,000 32,744,000 32,684,000
Real-estate - construction
       
Beginning Balance 9,842,000 16,004,000 12,649,000 17,287,000
Loans charged off (218,000) (2,597,000) (432,000) (4,583,000)
Recoveries of loans previously charged off 158,000 744,000 382,000 1,415,000
Net loans charged off (60,000) (1,853,000) (50,000) (3,168,000)
Provision for loan losses 1,549,000 [1] 320,000 (1,268,000) [1] 352,000
Ending Balance 11,331,000 14,471,000 11,331,000 14,471,000
Consumer
       
Beginning Balance 3,324,000 2,286,000 3,260,000 2,367,000
Loans charged off (449,000) (433,000) (1,200,000) (983,000)
Recoveries of loans previously charged off 402,000 406,000 611,000 912,000
Net loans charged off (47,000) (27,000) (589,000) (71,000)
Provision for loan losses 29,000 [1] 238,000 635,000 [1] 201,000
Ending Balance 3,306,000 2,497,000 3,306,000 2,497,000
Leasing and other and overdrafts [Member]
       
Beginning Balance 2,011,000 2,787,000 3,370,000 2,752,000
Loans charged off (833,000) (769,000) (1,128,000) (1,250,000)
Recoveries of loans previously charged off 362,000 263,000 526,000 425,000
Net loans charged off (471,000) (506,000) (602,000) (825,000)
Provision for loan losses 311,000 [1] 644,000 (917,000) [1] 998,000
Ending Balance 1,851,000 2,925,000 1,851,000 2,925,000
Unallocated
       
Beginning Balance 11,803,000 21,122,000 16,208,000 21,052,000
Loans charged off 0 0 0 0
Recoveries of loans previously charged off 0 0 0 0
Net loans charged off 0 0 0 0
Provision for loan losses (317,000) [1] 743,000 (4,722,000) [1] 813,000
Ending Balance $ 11,486,000 [2] $ 21,865,000 [2] $ 11,486,000 [2] $ 21,865,000 [2]
[1] The provision for loan losses excluded a $160,000 and $380,000 decrease, respectively, in the reserve for unfunded lending commitments for the three and six months ended June 30, 2014 and excluded a $291,000 and $341,000 decrease, respectively, in the reserve for unfunded lending commitments for the three and six months ended June 30, 2013. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $3.5 million and $6.0 million, respectively, for the three and six months ended June 30, 2014 and $13.5 million and $28.5 million, respectively, for the three and six months ended June 30, 2013.
[2] The unallocated allowance, which was approximately 6% and 10% of the total allowance for credit losses as of June 30, 2014 and June 30, 2013, respectively, was, in the opinion of management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise.