XML 61 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Beginning Balance $ 216,431 $ 235,736 $ 223,903 $ 256,471
Loans charged off (18,108) (29,966) (61,597) (110,765)
Recoveries of loans previously charged off 3,820 4,918 10,996 11,356
Net loans charged off (14,288) (25,048) (50,601) (99,409)
Provision for loan losses 8,343 [1] 23,176 37,184 [1] 76,802
Ending Balance 210,486 233,864 210,486 233,864
Real-estate commercial mortage [Member]
       
Beginning Balance 58,696 69,868 62,928 85,112
Loans charged off (3,724) (7,463) (13,050) (43,053)
Recoveries of loans previously charged off 185 1,317 2,754 3,286
Net loans charged off (3,539) (6,146) (10,296) (39,767)
Provision for loan losses 3,470 [1] 8,447 5,995 [1] 26,824
Ending Balance 58,627 72,169 58,627 72,169
Commercial - industrial, financial, and agricultural
       
Beginning Balance 57,557 71,931 60,205 74,896
Loans charged off (9,394) (10,471) (24,856) (29,157)
Recoveries of loans previously charged off 2,295 1,693 3,430 3,046
Net loans charged off (7,099) (8,778) (21,426) (26,111)
Provision for loan losses 1,437 [1] 4,721 13,116 [1] 19,089
Ending Balance 51,895 67,874 51,895 67,874
Real-estate - home equity [Member]
       
Beginning Balance 25,736 14,444 22,776 12,841
Loans charged off (2,365) (1,688) (6,735) (6,683)
Recoveries of loans previously charged off 198 343 721 641
Net loans charged off (2,167) (1,345) (6,014) (6,042)
Provision for loan losses 4,451 [1] 2,337 11,258 [1] 8,637
Ending Balance 28,020 15,436 28,020 15,436
Real-estate - residential mortgage [Member]
       
Beginning Balance 32,684 26,711 34,536 22,986
Loans charged off (767) (670) (8,282) (3,009)
Recoveries of loans previously charged off 245 25 442 169
Net loans charged off (522) (645) (7,840) (2,840)
Provision for loan losses 1,595 [1] 2,790 7,061 [1] 8,710
Ending Balance 33,757 28,856 33,757 28,856
Real-estate - construction
       
Beginning Balance 14,471 25,559 17,287 30,066
Loans charged off (598) (8,364) (5,181) (25,377)
Recoveries of loans previously charged off 379 1,040 1,794 2,643
Net loans charged off (219) (7,324) (3,387) (22,734)
Provision for loan losses (1,221) [1] 3,893 (869) [1] 14,796
Ending Balance 13,031 22,128 13,031 22,128
Consumer
       
Beginning Balance 2,497 1,816 2,367 2,083
Loans charged off (473) (685) (1,456) (1,790)
Recoveries of loans previously charged off 294 202 1,206 833
Net loans charged off (179) (483) (250) (957)
Provision for loan losses 610 [1] 530 811 [1] 737
Ending Balance 2,928 1,863 2,928 1,863
Leasing and other and overdrafts [Member]
       
Beginning Balance 2,925 3,243 2,752 2,397
Loans charged off (787) (625) (2,037) (1,696)
Recoveries of loans previously charged off 224 298 649 738
Net loans charged off (563) (327) (1,388) (958)
Provision for loan losses 620 [1] 77 1,618 [1] 1,554
Ending Balance 2,982 2,993 2,982 2,993
Unallocated
       
Beginning Balance 21,865 22,164 21,052 26,090
Loans charged off 0 0 0 0
Recoveries of loans previously charged off 0 0 0 0
Net loans charged off 0 0 0 0
Provision for loan losses (2,619) [1] 381 (1,806) [1] (3,545)
Ending Balance $ 19,246 [2] $ 22,545 [2] $ 19,246 [2] $ 22,545 [2]
[1] The provision for loan losses excluded a $1.2 million and $816,000 increase, respectively, in the reserve for unfunded lending commitments for the three and nine months ended September 30, 2013 and was gross of a $176,000 and $302,000 decrease, respectively, in the reserve for unfunded lending commitments for the three and nine months ended September 30, 2012. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $9.5 million and $38.0 million, respectively, for the three and nine months ended September 30, 2013 and $23.0 million and $76.5 million, respectively, for the three and nine months ended September 30, 2012.
[2] The unallocated allowance, which was approximately 9% and 10% of the total allowance for credit losses as of September 30, 2013 and September 30, 2012, respectively, was, in the opinion of management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise.