XML 33 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Beginning Balance $ 220,041 $ 256,496 $ 223,903 $ 256,471
Loans charged off (21,383) (50,540) (43,489) (80,799)
Recoveries of loans previously charged off 3,982 4,219 7,176 6,438
Net loans charged off (17,401) (46,321) (36,313) (74,361)
Provision for loan losses 13,791 [1] 25,562 28,841 [1] 53,627
Ending Balance 216,431 235,737 216,431 235,737
Real-estate commercial mortage [Member]
       
Beginning Balance 63,985 81,652 62,928 85,112
Loans charged off (5,193) (23,699) (9,326) (35,590)
Recoveries of loans previously charged off 1,505 1,153 2,569 1,969
Net loans charged off (3,688) (22,546) (6,757) (33,621)
Provision for loan losses (1,601) [1] 10,763 2,525 [1] 18,378
Ending Balance 58,696 69,869 58,696 69,869
Commercial - industrial, financial, and agricultural
       
Beginning Balance 56,672 79,756 60,205 74,896
Loans charged off (5,960) (13,017) (15,462) (18,686)
Recoveries of loans previously charged off 756 717 1,135 1,353
Net loans charged off (5,204) (12,300) (14,327) (17,333)
Provision for loan losses 6,089 [1] 4,475 11,679 [1] 14,368
Ending Balance 57,557 71,931 57,557 71,931
Real-estate - home equity [Member]
       
Beginning Balance 23,701 13,083 22,776 12,841
Loans charged off (1,966) (2,789) (4,370) (4,995)
Recoveries of loans previously charged off 192 278 523 298
Net loans charged off (1,774) (2,511) (3,847) (4,697)
Provision for loan losses 3,809 [1] 3,872 6,807 [1] 6,300
Ending Balance 25,736 14,444 25,736 14,444
Real-estate - residential mortgage [Member]
       
Beginning Balance 33,484 24,851 34,536 22,986
Loans charged off (4,465) (1,492) (7,515) (2,339)
Recoveries of loans previously charged off 116 71 197 144
Net loans charged off (4,349) (1,421) (7,318) (2,195)
Provision for loan losses 3,549 [1] 3,281 5,466 [1] 5,920
Ending Balance 32,684 26,711 32,684 26,711
Real-estate - construction
       
Beginning Balance 16,004 31,186 17,287 30,066
Loans charged off (2,597) (8,442) (4,583) (17,013)
Recoveries of loans previously charged off 744 1,539 1,415 1,603
Net loans charged off (1,853) (6,903) (3,168) (15,410)
Provision for loan losses 320 [1] 1,276 352 [1] 10,903
Ending Balance 14,471 25,559 14,471 25,559
Consumer
       
Beginning Balance 2,286 1,643 2,367 2,083
Loans charged off (433) (471) (983) (1,105)
Recoveries of loans previously charged off 406 281 912 631
Net loans charged off (27) (190) (71) (474)
Provision for loan losses 238 [1] 363 201 [1] 207
Ending Balance 2,497 1,816 2,497 1,816
Leasing and other and overdrafts [Member]
       
Beginning Balance 2,787 3,274 2,752 2,397
Loans charged off (769) (630) (1,250) (1,071)
Recoveries of loans previously charged off 263 180 425 440
Net loans charged off (506) (450) (825) (631)
Provision for loan losses 644 [1] 419 998 [1] 1,477
Ending Balance 2,925 3,243 2,925 3,243
Unallocated
       
Beginning Balance 21,122 21,051 21,052 26,090
Loans charged off 0 0 0 0
Recoveries of loans previously charged off 0 0 0 0
Net loans charged off 0 0 0 0
Provision for loan losses 743 [1] 1,113 813 [1] (3,926)
Ending Balance $ 21,865 [2] $ 22,164 [2] $ 21,865 [2] $ 22,164 [2]
[1] The provision for loan losses was gross of a $291,000 and $341,000 decrease, respectively, in the reserve for unfunded lending commitments for the three and six months ended June 30, 2013 and was gross of a $62,000 and $127,000 decrease, respectively, for the three and six months ended June 30, 2012. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $13.5 million and $28.5 million, respectively, for the three and six months ended June 30, 2013 and $25.5 million and $53.5 million, respectively, for the three and six months ended June 30, 2012.
[2] The unallocated allowance, which was approximately 10% and 9% of the total allowance for credit losses as of June 30, 2013 and June 30, 2012, respectively, was, in the opinion of management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise.