XML 97 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
INTEREST INCOME      
Loans, including fees $ 564,616 $ 596,390 $ 629,410
Investment securities:      
Taxable 67,349 80,184 96,237
Tax-exempt 10,362 12,039 13,333
Dividends 2,927 2,769 2,800
Loans held for sale 2,064 1,958 3,088
Other interest income 178 358 505
Total Interest Income 647,496 693,698 745,373
INTEREST EXPENSE      
Deposits 56,895 83,083 122,359
Short-term borrowings 1,068 746 1,455
Long-term debt 45,205 49,709 62,813
Total Interest Expense 103,168 133,538 186,627
Net Interest Income 544,328 560,160 558,746
Provision for credit losses 94,000 135,000 160,000
Net Interest Income After Provision for Credit Losses 450,328 425,160 398,746
OTHER INCOME      
Service charges on deposit accounts 61,502 58,078 58,592
Mortgage banking income 44,600 25,674 29,304
Other service charges and fees 44,345 47,482 45,023
Investment management and trust services 38,239 36,483 34,173
Gain (Loss) on Sale of Business 6,215 0 0
Other 18,697 15,449 14,527
Investment securities gains (losses), net:      
Other-than-temporary impairment losses (1,107) (1,997) (14,519)
Less: Portion of loss (gain) recognized in other comprehensive income (before taxes) 298 (913) 568
Net other-than-temporary impairment losses (809) (2,910) (13,951)
Net gains on sale of investment securities 3,835 7,471 14,652
Investment securities gains, net 3,026 4,561 701
Total Other Income 216,624 187,727 182,320
OTHER EXPENSES      
Salaries and employee benefits 243,915 227,435 216,487
Net occupancy expense 44,663 44,003 43,533
Other outside services 15,310 7,851 7,431
Data processing 14,936 13,541 13,263
Equipment Expense 14,243 12,870 11,692
Federal Deposit Insurance Corporation Premium Expense 11,996 14,480 19,715
Professional Fees 11,522 12,159 11,523
Other Revenue (Expense) from Real Estate Operations (10,196) (8,366) (7,441)
Software 9,520 8,400 7,554
Operating Risk Loss 9,454 1,328 3,025
Marketing 8,240 9,667 11,163
Telecommunications 6,884 8,119 8,543
Intangible amortization 3,031 4,257 5,240
Prepayment Fees on Advances, Net 3,007 0 0
Other 42,589 44,000 41,715
Total Other Expenses 449,506 416,476 408,325
Income Before Income Taxes 217,446 196,411 172,741
Income taxes 57,601 50,838 44,409
Net Income 159,845 145,573 128,332
Preferred stock dividends and discount accretion 0 0 (16,303)
Net Income Available to Common Shareholders $ 159,845 $ 145,573 $ 112,029
PER COMMON SHARE:      
Net income (basic) $ 0.80 $ 0.73 $ 0.59
Net income (diluted) $ 0.80 $ 0.73 $ 0.59
Cash dividends $ 0.30 $ 0.20 $ 0.12