XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Note M - Segment Information (Tables)
9 Months Ended
Dec. 28, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Thirteen weeks ended

 
   

December 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    23,749       7,385       2,666       512       34,312  

Less:

                                       

Cost of sales

    21,943       -       1,195       -       23,138  

Segment gross profit

    1,806       7,385       1,471       512       11,174  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       907       -       907  

Department expenses (3)

    254       46       147       89       536  

Other general and administration expenses (4)

    -       -       -       2,385       2,385  

Payroll expense

    262       -       341       872       1,475  

Depreciation and amortization

    33       -       160       39       232  

Advertising fund expense

    -       -       -       512       512  

Income (loss) from operations

    1,257       7,339       (84 )     (3,385 )     5,127  

Interest expense

    -       -       -       (707 )     (707 )

Interest and dividend income

    -       -       -       206       206  

Other income, net

    -       -       122       -       122  

Income (loss) before provision for income taxes

    1,257       7,339       38       (3,886 )     4,748  
   

Thirteen weeks ended

 
   

December 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    21,099       7,105       2,795       520       31,519  

Less:

                                       

Cost of sales

    18,336       -       1,235       -       19,571  

Segment gross profit

    2,763       7,105       1,560       520       11,948  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       991       -       991  

Department expenses (3)

    245       46       153       112       556  

Other general and administration expenses (4)

    -       -       -       1,403       1,403  

Payroll expense

    274       -       346       871       1,491  

Depreciation and amortization

    35       -       156       44       235  

Advertising fund expense

    -       -       -       520       520  

Income (loss) from operations

    2,209       7,059       (86 )     (2,430 )     6,752  

Interest expense

    -       -       -       (842 )     (842 )

Loss on debt extinguishment

    -       -       -       (55 )     (55 )

Interest and dividend income

    -       -       -       183       183  

Other income, net

    -       -       21       -       21  

Income (loss) before provision for income taxes

    2,209       7,059       (65 )     (3,144 )     6,059  
   

Thirty-nine weeks ended

 
   

December 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    81,871       28,993       14,628       1,505       126,997  

Less:

                                       

Cost of sales

    77,766       -       6,173       -       83,939  

Segment gross profit

    4,105       28,993       8,455       1,505       43,058  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       3,518       -       3,518  

Department expenses (3)

    718       138       410       287       1,553  

Other general and administration expenses (4)

    -       -       -       5,704       5,704  

Payroll expense

    836       -       1,068       2,637       4,541  

Depreciation and amortization

    100       -       482       114       696  

Advertising fund expense

    -       -       -       1,626       1,626  

Income (loss) from operations

    2,451       28,855       2,977       (8,863 )     25,420  

Interest expense

    -       -       -       (2,204 )     (2,204 )

Interest and dividend income

    -       -       -       645       645  

Other income, net

    -       -       165       -       165  

Income (loss) before provision for income taxes

    2,451       28,855       3,142       (10,422 )     24,026  
   

Thirty-nine weeks ended

 
   

December 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    71,781       29,517       14,589       1,508       117,395  

Less:

                                       

Cost of sales

    64,626       -       6,215       -       70,841  

Segment gross profit

    7,155       29,517       8,374       1,508       46,554  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       3,509       -       3,509  

Department expenses (3)

    793       137       554       314       1,798  

Other general and administration expenses (4)

    -       -       -       4,331       4,331  

Payroll expense

    845       -       1,085       2,618       4,548  

Depreciation and amortization

    111       -       485       135       731  

Advertising fund expense

    -       -       -       1,508       1,508  

Income (loss) from operations

    5,406       29,380       2,741       (7,398 )     30,129  

Interest expense

    -       -       -       (3,343 )     (3,343 )

Loss on debt extinguishment

    -       -       -       (389 )     (389 )

Interest and dividend income

    -       -       -       480       480  

Other income, net

    -       -       65       -       65  

Income (loss) before provision for income taxes

    5,406       29,380       2,806       (10,650 )     26,942