XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.4
Note M - Segment Information
9 Months Ended
Dec. 28, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE M – SEGMENT INFORMATION

 

Nathan’s considers itself to be a brand marketer of the Nathan’s Famous signature products to the foodservice industry pursuant to its various business structures. Nathan’s sells its products directly to consumers through its Restaurant Operations segment consisting of Company-owned and franchised restaurants, including virtual kitchens; to distributors that resell our products to the foodservice industry through the Branded Product Program; and by third party manufacturers pursuant to license agreements that sell our products to supermarkets, club stores and grocery stores nationwide.

 

The Company’s Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”) who regularly reviews operating results, evaluates performance and allocates resources for the Branded Product Program, Product Licensing and Restaurant Operations segments based upon a number of factors, the primary profit measure being income from operations as reported on the Condensed Consolidated Statement of Earnings. The CODM regularly reviews revenues, gross profit and income from operations by segment when evaluating the financial performance of each segment. Significant segment expenses are monitored by the CODM and included in the tables below. Segment asset information is not used by the CODM to assess performance and allocate resources and therefore is not presented. Certain administrative expenses are not allocated to the segments and are reported within the Corporate segment.

 

Branded Product Program – This segment derives revenue principally from the sale of hot dog products either directly to foodservice operators or to various foodservice distributors who resell the products to foodservice operators.

 

Product licensing – This segment derives revenue, primarily in the form of royalties, from licensing a broad variety of Nathan’s Famous branded products, including our hot dogs, frozen crinkle-cut French fries and additional products through retail supermarkets, grocery channels and club stores throughout the United States.

 

Restaurant operations – This segment derives revenue from the sale of our products at Company-owned restaurants and earns fees and royalties from its franchised restaurants, including its virtual kitchens.

 

Revenues from operating segments are from transactions with unaffiliated third parties and do not include any intersegment revenues.

 

Interest expense, loss on debt extinguishment and interest and dividend income are managed centrally at the corporate level, and, accordingly, such items are not presented by segment since they are excluded from the measure of profitability reviewed by the CODM. The following tables summarize segment information and reconcile our segment results to our consolidated results as reported on our Condensed Consolidated Statement of Earnings (in thousands):

 

   

Thirteen weeks ended

 
   

December 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    23,749       7,385       2,666       512       34,312  

Less:

                                       

Cost of sales

    21,943       -       1,195       -       23,138  

Segment gross profit

    1,806       7,385       1,471       512       11,174  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       907       -       907  

Department expenses (3)

    254       46       147       89       536  

Other general and administration expenses (4)

    -       -       -       2,385       2,385  

Payroll expense

    262       -       341       872       1,475  

Depreciation and amortization

    33       -       160       39       232  

Advertising fund expense

    -       -       -       512       512  

Income (loss) from operations

    1,257       7,339       (84 )     (3,385 )     5,127  

Interest expense

    -       -       -       (707 )     (707 )

Interest and dividend income

    -       -       -       206       206  

Other income, net

    -       -       122       -       122  

Income (loss) before provision for income taxes

    1,257       7,339       38       (3,886 )     4,748  

 

   

Thirteen weeks ended

 
   

December 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    21,099       7,105       2,795       520       31,519  

Less:

                                       

Cost of sales

    18,336       -       1,235       -       19,571  

Segment gross profit

    2,763       7,105       1,560       520       11,948  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       991       -       991  

Department expenses (3)

    245       46       153       112       556  

Other general and administration expenses (4)

    -       -       -       1,403       1,403  

Payroll expense

    274       -       346       871       1,491  

Depreciation and amortization

    35       -       156       44       235  

Advertising fund expense

    -       -       -       520       520  

Income (loss) from operations

    2,209       7,059       (86 )     (2,430 )     6,752  

Interest expense

    -       -       -       (842 )     (842 )

Loss on debt extinguishment

    -       -       -       (55 )     (55 )

Interest and dividend income

    -       -       -       183       183  

Other income, net

    -       -       21       -       21  

Income (loss) before provision for income taxes

    2,209       7,059       (65 )     (3,144 )     6,059  

 

   

Thirty-nine weeks ended

 
   

December 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    81,871       28,993       14,628       1,505       126,997  

Less:

                                       

Cost of sales

    77,766       -       6,173       -       83,939  

Segment gross profit

    4,105       28,993       8,455       1,505       43,058  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       3,518       -       3,518  

Department expenses (3)

    718       138       410       287       1,553  

Other general and administration expenses (4)

    -       -       -       5,704       5,704  

Payroll expense

    836       -       1,068       2,637       4,541  

Depreciation and amortization

    100       -       482       114       696  

Advertising fund expense

    -       -       -       1,626       1,626  

Income (loss) from operations

    2,451       28,855       2,977       (8,863 )     25,420  

Interest expense

    -       -       -       (2,204 )     (2,204 )

Interest and dividend income

    -       -       -       645       645  

Other income, net

    -       -       165       -       165  

Income (loss) before provision for income taxes

    2,451       28,855       3,142       (10,422 )     24,026  

 

   

Thirty-nine weeks ended

 
   

December 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    71,781       29,517       14,589       1,508       117,395  

Less:

                                       

Cost of sales

    64,626       -       6,215       -       70,841  

Segment gross profit

    7,155       29,517       8,374       1,508       46,554  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       3,509       -       3,509  

Department expenses (3)

    793       137       554       314       1,798  

Other general and administration expenses (4)

    -       -       -       4,331       4,331  

Payroll expense

    845       -       1,085       2,618       4,548  

Depreciation and amortization

    111       -       485       135       731  

Advertising fund expense

    -       -       -       1,508       1,508  

Income (loss) from operations

    5,406       29,380       2,741       (7,398 )     30,129  

Interest expense

    -       -       -       (3,343 )     (3,343 )

Loss on debt extinguishment

    -       -       -       (389 )     (389 )

Interest and dividend income

    -       -       -       480       480  

Other income, net

    -       -       65       -       65  

Income (loss) before provision for income taxes

    5,406       29,380       2,806       (10,650 )     26,942  

 

(1)

The significant expense categories and amounts align with segment-level information that is regularly provided to the CODM.

(2)

Includes occupancy expenses, insurance expenses, utility costs, repair and maintenance expense and other Company-owned restaurant expenses.

(3)

Includes travel expense, marketing and trade show expense and certain other overhead expenses.

(4)

Includes incentive compensation expense, share-based compensation expense, professional fees, occupancy expenses, provision for credit losses and certain other overhead expenses.