XML 65 R54.htm IDEA: XBRL DOCUMENT v3.25.3
Note M - Segment Information - Operating Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Revenues $ 45,687 $ 41,109 $ 92,685 $ 85,876
Cost of sales 32,378 26,029 60,801 51,270
Segment gross profit 13,309 15,080 31,884 34,606
Restaurant operating expenses [1],[2] 1,432 1,389 2,611 2,518
Department expenses [3] 494 [1] 496 [2] 1,017 [2] 1,242 [2]
Other general and administration expenses [2],[4] 1,478 1,311 3,319 2,928
Payroll expense [2] 1,480 1,445 3,066 3,057
Depreciation and amortization [2] 236 247 464 496
Advertising fund expense [2] 687 560 1,114 988
Income from operations 7,502 9,632 20,293 23,377
Interest expense (739) (1,441) (1,497) (2,501)
Interest and dividend income 236 219 439 297
Loss on debt extinguishment (Note P) 0 (334) 0 (334)
Other income, net 22 23 43 44
Income before provision for income taxes 7,021 8,099 19,278 20,883
Operating Segments [Member] | Branded Product Program [Member]        
Revenues 29,047 24,536 58,122 50,682
Cost of sales 29,590 23,318 55,823 46,290
Segment gross profit (543) 1,218 2,299 4,392
Restaurant operating expenses [1],[2] 0 0 0 0
Department expenses [3] 236 [1] 216 [2] 464 [2] 548 [2]
Other general and administration expenses [2],[4] 0 0 0 0
Payroll expense [2] 270 267 574 571
Depreciation and amortization [2] 33 38 67 76
Advertising fund expense [2] 0 0 0 0
Income from operations (1,082) 697 1,194 3,197
Interest expense 0 0 0 0
Interest and dividend income 0 0 0 0
Loss on debt extinguishment (Note P)   0   0
Other income, net 0 0 0 0
Income before provision for income taxes (1,082) 697 1,194 3,197
Operating Segments [Member] | Product Licensing [Member]        
Revenues 9,227 9,491 21,608 22,412
Cost of sales 0 0 0 0
Segment gross profit 9,227 9,491 21,608 22,412
Restaurant operating expenses [1],[2] 0 0 0 0
Department expenses [3] 46 [1] 45 [2] 92 [2] 91 [2]
Other general and administration expenses [2],[4] 0 0 0 0
Payroll expense [2] 0 0 0 0
Depreciation and amortization [2] 0 0 0 0
Advertising fund expense [2] 0 0 0 0
Income from operations 9,181 9,446 21,516 22,321
Interest expense 0 0 0 0
Interest and dividend income 0 0 0 0
Loss on debt extinguishment (Note P)   0   0
Other income, net 0 0 0 0
Income before provision for income taxes 9,181 9,446 21,516 22,321
Operating Segments [Member] | Restaurant Operations [Member]        
Revenues 6,847 6,522 11,962 11,794
Cost of sales 2,788 2,711 4,978 4,980
Segment gross profit 4,059 3,811 6,984 6,814
Restaurant operating expenses [1],[2] 1,432 1,389 2,611 2,518
Department expenses [3] 109 [1] 133 [2] 263 [2] 401 [2]
Other general and administration expenses [2],[4] 0 0 0 0
Payroll expense [2] 360 345 727 739
Depreciation and amortization [2] 165 163 322 329
Advertising fund expense [2] 0 0 0 0
Income from operations 1,993 1,781 3,061 2,827
Interest expense 0 0 0 0
Interest and dividend income 0 0 0 0
Loss on debt extinguishment (Note P)   0   0
Other income, net 22 23 43 44
Income before provision for income taxes 2,015 1,804 3,104 2,871
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]        
Revenues 566 560 993 988
Cost of sales 0 0 0 0
Segment gross profit 566 560 993 988
Restaurant operating expenses [1],[2] 0 0 0 0
Department expenses [3] 103 [1] 102 [2] 198 [2] 202 [2]
Other general and administration expenses [2],[4] 1,478 1,311 3,319 2,928
Payroll expense [2] 850 833 1,765 1,747
Depreciation and amortization [2] 38 46 75 91
Advertising fund expense [2] 687 560 1,114 988
Income from operations (2,590) (2,292) (5,478) (4,968)
Interest expense (739) (1,441) (1,497) (2,501)
Interest and dividend income 236 219 439 297
Loss on debt extinguishment (Note P)   (334)   (334)
Other income, net 0 0 0 0
Income before provision for income taxes $ (3,093) $ (3,848) $ (6,536) $ (7,506)
[1] Includes occupancy expenses, insurance expenses, utility costs, repair and maintenance expense and other Company-owned restaurant expenses.
[2] The significant expense categories and amounts align with segment-level information that is regularly provided to the CODM.
[3] Includes travel expense, marketing and trade show expense and certain other overhead expenses.
[4] Includes incentive compensation expense, share-based compensation expense, professional fees, occupancy expenses, provision for credit losses and certain other overhead expenses.