XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Note M - Segment Information (Tables)
6 Months Ended
Sep. 28, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Thirteen weeks ended

 
   

September 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    29,047       9,227       6,847       566       45,687  

Less:

                                       

Cost of sales

    29,590       -       2,788       -       32,378  

Segment gross profit (loss)

    (543 )     9,227       4,059       566       13,309  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       1,432       -       1,432  

Department expenses (3)

    236       46       109       103       494  

Other general and administration expenses (4)

    -       -       -       1,478       1,478  

Payroll expense

    270       -       360       850       1,480  

Depreciation and amortization

    33       -       165       38       236  

Advertising fund expense

    -       -       -       687       687  

Income (loss) from operations

    (1,082 )     9,181       1,993       (2,590 )     7,502  

Interest expense

    -       -       -       (739 )     (739 )

Interest and dividend income

    -       -       -       236       236  

Other income, net

    -       -       22       -       22  

Income (loss) before provision for income taxes

    (1,082 )     9,181       2,015       (3,093 )     7,021  
   

Thirteen weeks ended

 
   

September 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    24,536       9,491       6,522       560       41,109  

Less:

                                       

Cost of sales

    23,318       -       2,711       -       26,029  

Segment gross profit

    1,218       9,491       3,811       560       15,080  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       1,389       -       1,389  

Department expenses (3)

    216       45       133       102       496  

Other general and administration expenses (4)

    -       -       -       1,311       1,311  

Payroll expense

    267       -       345       833       1,445  

Depreciation and amortization

    38       -       163       46       247  

Advertising fund expense

    -       -       -       560       560  

Income (loss) from operations

    697       9,446       1,781       (2,292 )     9,632  

Interest expense

    -       -       -       (1,441 )     (1,441 )

Loss on debt extinguishment

    -       -       -       (334 )     (334 )

Interest and dividend income

    -       -       -       219       219  

Other income, net

    -       -       23       -       23  

Income (loss) before provision for income taxes

    697       9,446       1,804       (3,848 )     8,099  
   

Twenty-six weeks ended

 
   

September 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    58,122       21,608       11,962       993       92,685  

Less:

                                       

Cost of sales

    55,823       -       4,978       -       60,801  

Segment gross profit

    2,299       21,608       6,984       993       31,884  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       2,611       -       2,611  

Department expenses (3)

    464       92       263       198       1,017  

Other general and administration expenses (4)

    -       -       -       3,319       3,319  

Payroll expense

    574       -       727       1,765       3,066  

Depreciation and amortization

    67       -       322       75       464  

Advertising fund expense

    -       -       -       1,114       1,114  

Income (loss) from operations

    1,194       21,516       3,061       (5,478 )     20,293  

Interest expense

    -       -       -       (1,497 )     (1,497 )

Interest and dividend income

    -       -       -       439       439  

Other income, net

    -       -       43       -       43  

Income (loss) before provision for income taxes

    1,194       21,516       3,104       (6,536 )     19,278  
   

Twenty-six weeks ended

 
   

September 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    50,682       22,412       11,794       988       85,876  

Less:

                                       

Cost of sales

    46,290       -       4,980       -       51,270  

Segment gross profit

    4,392       22,412       6,814       988       34,606  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       2,518       -       2,518  

Department expenses (3)

    548       91       401       202       1,242  

Other general and administration expenses (4)

    -       -       -       2,928       2,928  

Payroll expense

    571       -       739       1,747       3,057  

Depreciation and amortization

    76       -       329       91       496  

Advertising fund expense

    -       -       -       988       988  

Income (loss) from operations

    3,197       22,321       2,827       (4,968 )     23,377  

Interest expense

    -       -       -       (2,501 )     (2,501 )

Loss on debt extinguishment

    -       -       -       (334 )     (334 )

Interest and dividend income

    -       -       -       297       297  

Other income, net

    -       -       44       -       44  

Income (loss) before provision for income taxes

    3,197       22,321       2,871       (7,506 )     20,883